| Income Statement |
| Total Revenue | 192.11M |
|
| Revenues (USD) | 192.11M |
| Cost of Revenue | 55.63M |
| Gross Profit | 136.48M |
| Operating Expenses | 158.61M |
| Research and Development Expense | 17.56M |
| Selling, General and Administrative Expense | 137.06M |
| Operating Income | -22.13M |
| Interest Expense | 11.72M |
| Income Tax Expense | 50.00K |
| Net Income | -33.91M |
| Net Income Common Stock | -33.91M |
| Net Income Common Stock (USD) | -33.91M |
| Consolidated Income | -33.91M |
| Earnings per Basic Share | -0.22 |
| Earnings per Basic Share (USD) | -0.22 |
| Earnings per Diluted Share | -0.22 |
| Earning Before Interest & Taxes (EBIT) | -22.13M |
| Earning Before Interest & Taxes (USD) | -22.13M |
| Weighted Average Shares | 154.05M |
| Weighted Average Shares Diluted | 154.05M |
| Balance Sheet |
| Cash and Equivalents | 139.91M |
| Cash and Equivalents (USD) | 139.91M |
| Trade and Non-Trade Receivables | 106.38M |
| Current Assets | 456.17M |
| Property, Plant & Equipment Net | 168.65M |
| Total Assets | 799.48M |
| Debt Current | 72.17M |
| Total Debt | 603.06M |
| Current Liabilities | 240.24M |
| Debt Non-Current | 530.89M |
| Total Liabilities | 804.83M |
| Accumulated Retained Earnings (Deficit) | -1.46B |
| Accumulated Other Comprehensive Income | -6.45M |
| Shareholders Equity | -5.35M |
| Shareholders Equity (USD) | -5.35M |
| Assets Non-Current | 343.31M |
| Total Debt (USD) | 603.06M |
| Deferred Revenue | 10.47M |
| Goodwill and Intangible Assets | 164.49M |
| Inventory | 186.03M |
| Liabilities Non-Current | 564.58M |
| Trade and Non-Trade Payables | 46.04M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 20.46M |
| Net Cash Flow from Financing | -1.77M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -20.89M |
| Capital Expenditure | -12.09M |
| Issuance (Repayment) of Debt Securities | -247.00K |
| Net Cash Flow from Investing | -19.89M |
| Net Cash Flow - Investment Acquisitions and Disposals | -5.00M |
| Net Cash Flow from Operations | 1.29M |
| Effect of Exchange Rate Changes on Cash | -517.00K |
| Share Based Compensation | 23.66M |