| Income Statement |
| Total Revenue | 42.76M |
|
| Revenues (USD) | 42.76M |
| Cost of Revenue | 12.29M |
| Gross Profit | 30.47M |
| Operating Expenses | 28.14M |
| Research and Development Expense | 1.66M |
| Selling, General and Administrative Expense | 21.51M |
| Operating Income | 2.33M |
| Interest Expense | 1.75M |
| Income Tax Expense | 144.00K |
| Net Income | 625.00K |
| Net Income Common Stock | 625.00K |
| Net Income Common Stock (USD) | 625.00K |
| Consolidated Income | 625.00K |
| Earnings per Basic Share | 0.02 |
| Earnings per Basic Share (USD) | 0.02 |
| Earnings per Diluted Share | 0.02 |
| Earning Before Interest & Taxes (EBIT) | 2.52M |
| Earning Before Interest & Taxes (USD) | 2.52M |
| Weighted Average Shares | 28.42M |
| Weighted Average Shares Diluted | 28.42M |
| Balance Sheet |
| Cash and Equivalents | 19.22M |
| Cash and Equivalents (USD) | 19.22M |
| Trade and Non-Trade Receivables | 13.47M |
| Current Assets | 259.10M |
| Property, Plant & Equipment Net | 35.22M |
| Total Assets | 518.68M |
| Debt Current | 8.51M |
| Total Debt | 75.59M |
| Current Liabilities | 246.28M |
| Debt Non-Current | 67.08M |
| Total Liabilities | 318.56M |
| Accumulated Retained Earnings (Deficit) | -319.73M |
| Accumulated Other Comprehensive Income | -153.00K |
| Shareholders Equity | 200.12M |
| Shareholders Equity (USD) | 200.12M |
| Assets Non-Current | 259.58M |
| Total Debt (USD) | 75.59M |
| Deferred Revenue | 8.62M |
| Goodwill and Intangible Assets | 204.55M |
| Inventory | 2.65M |
| Liabilities Non-Current | 72.27M |
| Trade and Non-Trade Payables | 2.00M |
| Tax Liabilities | 3.41M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 7.52M |
| Net Cash Flow from Financing | -11.53M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -14.20M |
| Capital Expenditure | -8.18M |
| Issuance (Purchase) of Equity Shares | -305.00K |
| Issuance (Repayment) of Debt Securities | -15.00K |
| Net Cash Flow from Investing | -5.38M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.80M |
| Net Cash Flow from Operations | 2.71M |
| Share Based Compensation | 2.15M |