| Income Statement |
| Total Revenue | 372.48M |
|
| Revenues (USD) | 372.48M |
| Cost of Revenue | 168.75M |
| Gross Profit | 203.73M |
| Operating Expenses | 24.68M |
| Selling, General and Administrative Expense | 7.90M |
| Operating Income | 179.05M |
| Interest Expense | 7.41M |
| Income Tax Expense | 64.06M |
| Net Income | 97.61M |
| Net Income Common Stock | 97.61M |
| Net Income Common Stock (USD) | 97.61M |
| Consolidated Income | 97.61M |
| Earnings per Basic Share | 0.47 |
| Earnings per Basic Share (USD) | 0.47 |
| Earnings per Diluted Share | 0.47 |
| Earning Before Interest & Taxes (EBIT) | 169.08M |
| Earning Before Interest & Taxes (USD) | 169.08M |
| Weighted Average Shares | 205.97M |
| Weighted Average Shares Diluted | 209.10M |
| Balance Sheet |
| Cash and Equivalents | 472.08M |
| Cash and Equivalents (USD) | 472.08M |
| Investments | 44.16M |
| Investments Current | 1.94M |
| Investments Non-Current | 42.22M |
| Trade and Non-Trade Receivables | 93.08M |
| Current Assets | 639.70M |
| Property, Plant & Equipment Net | 2.03B |
| Total Assets | 2.72B |
| Debt Current | 76.38M |
| Total Debt | 544.33M |
| Current Liabilities | 358.72M |
| Debt Non-Current | 467.94M |
| Total Liabilities | 1.14B |
| Accumulated Retained Earnings (Deficit) | -14.90M |
| Accumulated Other Comprehensive Income | -7.19M |
| Shareholders Equity | 1.57B |
| Shareholders Equity (USD) | 1.57B |
| Assets Non-Current | 2.08B |
| Total Debt (USD) | 544.33M |
| Deferred Revenue | 242.31M |
| Inventory | 57.25M |
| Liabilities Non-Current | 785.18M |
| Trade and Non-Trade Payables | 138.30M |
| Tax Liabilities | 178.31M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 16.15M |
| Net Cash Flow from Financing | -2.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 80.21M |
| Capital Expenditure | -64.73M |
| Issuance (Purchase) of Equity Shares | 2.71M |
| Issuance (Repayment) of Debt Securities | -4.81M |
| Net Cash Flow from Investing | -77.32M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.64M |
| Net Cash Flow from Operations | 158.81M |
| Effect of Exchange Rate Changes on Cash | 814.00K |
| Share Based Compensation | -18.91M |