| Income Statement |
| Total Revenue | 671.02M |
|
| Revenues (USD) | 671.02M |
| Cost of Revenue | 224.14M |
| Gross Profit | 446.88M |
| Operating Expenses | 345.63M |
| Selling, General and Administrative Expense | 34.69M |
| Operating Income | 101.26M |
| Interest Expense | 64.58M |
| Net Income | 361.65M |
| Net Income Common Stock | 358.87M |
| Net Income Common Stock (USD) | 358.87M |
| Consolidated Income | 398.38M |
| Net Income to Non-Controlling Interests | 36.72M |
| Earnings per Basic Share | 2.10 |
| Earnings per Basic Share (USD) | 2.10 |
| Earnings per Diluted Share | 2.10 |
| Dividends per Basic Common Share | 0.72 |
| Earning Before Interest & Taxes (EBIT) | 426.24M |
| Earning Before Interest & Taxes (USD) | 426.24M |
| Preferred Dividends Income Statement Impact | 2.78M |
| Weighted Average Shares | 173.30M |
| Balance Sheet |
| Cash and Equivalents | 423.39M |
| Cash and Equivalents (USD) | 423.39M |
| Investments | 1.57B |
| Trade and Non-Trade Receivables | 7.36M |
| Property, Plant & Equipment Net | 28.83B |
| Total Assets | 34.17B |
| Total Debt | 12.52B |
| Total Liabilities | 14.80B |
| Accumulated Other Comprehensive Income | -30.94M |
| Shareholders Equity | 15.73B |
| Shareholders Equity (USD) | 15.73B |
| Total Debt (USD) | 12.52B |
| Trade and Non-Trade Payables | 2.15B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 305.44M |
| Net Cash Flow from Financing | 258.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -130.37M |
| Capital Expenditure | -546.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -184.00K |
| Issuance (Repayment) of Debt Securities | 488.27M |
| Payment of Dividends & Other Cash Distributions | -123.75M |
| Net Cash Flow from Investing | -584.81M |
| Net Cash Flow - Investment Acquisitions and Disposals | -38.63M |
| Net Cash Flow from Operations | 196.62M |
| Effect of Exchange Rate Changes on Cash | -187.00K |
| Share Based Compensation | 11.03M |