| Income Statement |
| Total Revenue | 14.70K |
|
| Revenues (USD) | 14.70K |
| Gross Profit | 14.70K |
| Operating Expenses | 4.47M |
| Research and Development Expense | 346.54K |
| Selling, General and Administrative Expense | 4.12M |
| Operating Income | -4.45M |
| Interest Expense | 153.48K |
| Net Income | -14.08M |
| Net Income Common Stock | -14.08M |
| Net Income Common Stock (USD) | -14.08M |
| Consolidated Income | -14.08M |
| Earnings per Basic Share | -0.28 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.28 |
| Earning Before Interest & Taxes (EBIT) | -13.92M |
| Earning Before Interest & Taxes (USD) | -13.92M |
| Weighted Average Shares | 50.06M |
| Weighted Average Shares Diluted | 50.06M |
| Balance Sheet |
| Cash and Equivalents | 2.98M |
| Cash and Equivalents (USD) | 2.98M |
| Investments | 2.16M |
| Investments Current | 2.16M |
| Trade and Non-Trade Receivables | 9.80K |
| Current Assets | 5.65M |
| Property, Plant & Equipment Net | 2.74M |
| Total Assets | 12.44M |
| Debt Current | 3.90M |
| Total Debt | 5.44M |
| Current Liabilities | 6.17M |
| Debt Non-Current | 1.54M |
| Total Liabilities | 7.70M |
| Accumulated Retained Earnings (Deficit) | -49.19M |
| Shareholders Equity | 4.74M |
| Shareholders Equity (USD) | 4.74M |
| Assets Non-Current | 6.79M |
| Total Debt (USD) | 5.44M |
| Goodwill and Intangible Assets | 271.06K |
| Inventory | 29.38K |
| Liabilities Non-Current | 1.54M |
| Trade and Non-Trade Payables | 249.61K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 65.34K |
| Net Cash Flow from Financing | 38.32K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.69M |
| Capital Expenditure | -219.34K |
| Issuance (Repayment) of Debt Securities | 38.32K |
| Net Cash Flow from Investing | 598.22K |
| Net Cash Flow - Investment Acquisitions and Disposals | 817.57K |
| Net Cash Flow from Operations | -3.33M |
| Share Based Compensation | 802.29K |