| Income Statement |
| Total Revenue | 14.93K |
|
| Revenues (USD) | 14.93K |
| Gross Profit | 14.93K |
| Operating Expenses | 4.68M |
| Research and Development Expense | 357.07K |
| Selling, General and Administrative Expense | 4.32M |
| Operating Income | -4.66M |
| Interest Expense | 361.87K |
| Net Income | -6.37M |
| Net Income Common Stock | -6.37M |
| Net Income Common Stock (USD) | -6.37M |
| Consolidated Income | -6.37M |
| Earnings per Basic Share | -0.18 |
| Earnings per Basic Share (USD) | -0.18 |
| Earnings per Diluted Share | -0.18 |
| Earning Before Interest & Taxes (EBIT) | -6.01M |
| Earning Before Interest & Taxes (USD) | -6.01M |
| Weighted Average Shares | 36.17M |
| Weighted Average Shares Diluted | 36.17M |
| Balance Sheet |
| Cash and Equivalents | 5.67M |
| Cash and Equivalents (USD) | 5.67M |
| Investments | 2.80M |
| Investments Current | 2.80M |
| Current Assets | 8.76M |
| Property, Plant & Equipment Net | 2.70M |
| Total Assets | 15.49M |
| Debt Current | 8.10M |
| Total Debt | 9.71M |
| Current Liabilities | 11.26M |
| Debt Non-Current | 1.62M |
| Total Liabilities | 12.87M |
| Accumulated Retained Earnings (Deficit) | -35.12M |
| Shareholders Equity | 2.62M |
| Shareholders Equity (USD) | 2.62M |
| Assets Non-Current | 6.73M |
| Total Debt (USD) | 9.71M |
| Goodwill and Intangible Assets | 271.58K |
| Liabilities Non-Current | 1.62M |
| Trade and Non-Trade Payables | 227.91K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 56.21K |
| Net Cash Flow from Financing | 9.57M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.56M |
| Capital Expenditure | -220.35K |
| Issuance (Repayment) of Debt Securities | 9.60M |
| Net Cash Flow from Investing | -3.08M |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.86M |
| Net Cash Flow from Operations | -2.93M |
| Share Based Compensation | 1.04M |