| Income Statement |
| Total Revenue | 543.90M |
|
| Revenues (USD) | 543.90M |
| Cost of Revenue | 350.50M |
| Gross Profit | 193.40M |
| Operating Expenses | 106.00M |
| Operating Income | 87.40M |
| Interest Expense | 77.10M |
| Income Tax Expense | 2.60M |
| Net Income | 3.60M |
| Net Income Common Stock | 1000.00K |
| Net Income Common Stock (USD) | 1000.00K |
| Consolidated Income | -14.70M |
| Net Income from Discontinued Operations | 3.90M |
| Net Income to Non-Controlling Interests | -18.30M |
| Dividends per Basic Common Share | 0.07 |
| Earning Before Interest & Taxes (EBIT) | 83.30M |
| Earning Before Interest & Taxes (USD) | 83.30M |
| Preferred Dividends Income Statement Impact | 2.60M |
| Weighted Average Shares | 769.46M |
| Balance Sheet |
| Cash and Equivalents | 55.00M |
| Cash and Equivalents (USD) | 55.00M |
| Investments | 198.40M |
| Investments Non-Current | 198.40M |
| Trade and Non-Trade Receivables | 359.80M |
| Current Assets | 949.10M |
| Property, Plant & Equipment Net | 9.78B |
| Total Assets | 13.92B |
| Debt Current | 520.60M |
| Total Debt | 6.64B |
| Current Liabilities | 1.07B |
| Debt Non-Current | 6.12B |
| Total Liabilities | 8.95B |
| Accumulated Retained Earnings (Deficit) | -2.97B |
| Accumulated Other Comprehensive Income | 29.20M |
| Shareholders Equity | 4.62B |
| Shareholders Equity (USD) | 4.62B |
| Assets Non-Current | 12.97B |
| Total Debt (USD) | 6.64B |
| Goodwill and Intangible Assets | 1.39B |
| Inventory | 208.70M |
| Liabilities Non-Current | 7.87B |
| Trade and Non-Trade Payables | 83.60M |
| Tax Assets | 24.30M |
| Tax Liabilities | 720.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 106.00M |
| Net Cash Flow from Financing | -105.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 11.00M |
| Capital Expenditure | -155.50M |
| Issuance (Purchase) of Equity Shares | 600.00K |
| Issuance (Repayment) of Debt Securities | -45.00M |
| Payment of Dividends & Other Cash Distributions | -50.00M |
| Net Cash Flow from Investing | -162.30M |
| Net Cash Flow from Operations | 279.20M |
| Effect of Exchange Rate Changes on Cash | -400.00K |
| Share Based Compensation | 2.80M |