| Income Statement |
| Total Revenue | 5.09B |
|
| Revenues (USD) | 5.09B |
| Cost of Revenue | 4.17B |
| Gross Profit | 920.00M |
| Operating Expenses | 546.00M |
| Selling, General and Administrative Expense | 427.00M |
| Operating Income | 374.00M |
| Interest Expense | 89.00M |
| Income Tax Expense | 81.00M |
| Net Income | 189.00M |
| Net Income Common Stock | 189.00M |
| Net Income Common Stock (USD) | 189.00M |
| Consolidated Income | 191.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 0.89 |
| Earnings per Basic Share (USD) | 0.89 |
| Earnings per Diluted Share | 0.88 |
| Earning Before Interest & Taxes (EBIT) | 359.00M |
| Earning Before Interest & Taxes (USD) | 359.00M |
| Weighted Average Shares | 212.91M |
| Weighted Average Shares Diluted | 213.80M |
| Balance Sheet |
| Cash and Equivalents | 3.18B |
| Cash and Equivalents (USD) | 3.18B |
| Investments | 1.42B |
| Investments Non-Current | 1.42B |
| Trade and Non-Trade Receivables | 3.80B |
| Current Assets | 10.72B |
| Property, Plant & Equipment Net | 4.19B |
| Total Assets | 25.20B |
| Debt Current | 102.00M |
| Total Debt | 9.74B |
| Current Liabilities | 5.07B |
| Debt Non-Current | 9.64B |
| Total Liabilities | 15.68B |
| Accumulated Retained Earnings (Deficit) | 6.35B |
| Accumulated Other Comprehensive Income | -719.00M |
| Shareholders Equity | 9.23B |
| Shareholders Equity (USD) | 9.23B |
| Assets Non-Current | 14.48B |
| Total Debt (USD) | 9.74B |
| Goodwill and Intangible Assets | 6.49B |
| Inventory | 2.75B |
| Liabilities Non-Current | 10.61B |
| Trade and Non-Trade Payables | 3.20B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 250.00M |
| Net Cash Flow from Financing | 1.69B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.32B |
| Capital Expenditure | -219.00M |
| Issuance (Purchase) of Equity Shares | -76.00M |
| Issuance (Repayment) of Debt Securities | 1.81B |
| Net Cash Flow from Investing | -221.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -2.00M |
| Net Cash Flow from Operations | -143.00M |
| Effect of Exchange Rate Changes on Cash | -5.00M |
| Share Based Compensation | 24.00M |