| Income Statement |
| Total Revenue | 2.25B |
|
| Revenues (USD) | 2.25B |
| Cost of Revenue | 1.55B |
| Gross Profit | 703.00M |
| Operating Expenses | 528.00M |
| Selling, General and Administrative Expense | 528.00M |
| Operating Income | 175.00M |
| Interest Expense | 36.00M |
| Income Tax Expense | 39.00M |
| Net Income | 99.00M |
| Net Income Common Stock | 89.00M |
| Net Income Common Stock (USD) | 89.00M |
| Consolidated Income | 99.00M |
| Earnings per Basic Share | 0.21 |
| Earnings per Basic Share (USD) | 0.21 |
| Earnings per Diluted Share | 0.20 |
| Earning Before Interest & Taxes (EBIT) | 174.00M |
| Earning Before Interest & Taxes (USD) | 174.00M |
| Preferred Dividends Income Statement Impact | 10.00M |
| Weighted Average Shares | 433.00M |
| Weighted Average Shares Diluted | 437.00M |
| Balance Sheet |
| Cash and Equivalents | 851.00M |
| Cash and Equivalents (USD) | 851.00M |
| Trade and Non-Trade Receivables | 1.71B |
| Current Assets | 3.53B |
| Property, Plant & Equipment Net | 732.00M |
| Total Assets | 9.95B |
| Debt Current | 406.00M |
| Total Debt | 3.84B |
| Current Liabilities | 2.54B |
| Debt Non-Current | 3.44B |
| Total Liabilities | 6.43B |
| Accumulated Retained Earnings (Deficit) | 673.00M |
| Accumulated Other Comprehensive Income | -412.00M |
| Shareholders Equity | 3.52B |
| Shareholders Equity (USD) | 3.52B |
| Assets Non-Current | 6.42B |
| Total Debt (USD) | 3.84B |
| Deferred Revenue | 815.00M |
| Goodwill and Intangible Assets | 5.38B |
| Inventory | 172.00M |
| Liabilities Non-Current | 3.89B |
| Trade and Non-Trade Payables | 554.00M |
| Tax Assets | 20.00M |
| Tax Liabilities | 248.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 118.00M |
| Net Cash Flow from Financing | 681.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 206.00M |
| Capital Expenditure | -29.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -527.00M |
| Issuance (Purchase) of Equity Shares | -67.00M |
| Issuance (Repayment) of Debt Securities | 757.00M |
| Net Cash Flow from Investing | -556.00M |
| Net Cash Flow from Operations | 83.00M |
| Effect of Exchange Rate Changes on Cash | -2.00M |
| Share Based Compensation | 12.00M |