| Income Statement |
| Total Revenue | 171.73M |
|
| Revenues (USD) | 171.73M |
| Cost of Revenue | 76.64M |
| Gross Profit | 95.09M |
| Operating Expenses | 81.57M |
| Selling, General and Administrative Expense | 77.61M |
| Operating Income | 13.53M |
| Income Tax Expense | 4.39M |
| Net Income | 9.77M |
| Net Income Common Stock | 9.77M |
| Net Income Common Stock (USD) | 9.77M |
| Consolidated Income | 9.77M |
| Earnings per Basic Share | 0.53 |
| Earnings per Basic Share (USD) | 0.53 |
| Earnings per Diluted Share | 0.52 |
| Earning Before Interest & Taxes (EBIT) | 14.16M |
| Earning Before Interest & Taxes (USD) | 14.16M |
| Weighted Average Shares | 18.36M |
| Weighted Average Shares Diluted | 18.81M |
| Balance Sheet |
| Cash and Equivalents | 146.55M |
| Cash and Equivalents (USD) | 146.55M |
| Investments | 76.26M |
| Investments Current | 76.26M |
| Trade and Non-Trade Receivables | 35.51M |
| Current Assets | 282.52M |
| Property, Plant & Equipment Net | 124.92M |
| Total Assets | 537.75M |
| Debt Current | 16.73M |
| Total Debt | 153.47M |
| Current Liabilities | 86.96M |
| Debt Non-Current | 136.73M |
| Total Liabilities | 223.69M |
| Accumulated Retained Earnings (Deficit) | 6.00M |
| Accumulated Other Comprehensive Income | -7.00K |
| Shareholders Equity | 314.06M |
| Shareholders Equity (USD) | 314.06M |
| Assets Non-Current | 255.23M |
| Total Debt (USD) | 153.47M |
| Deferred Revenue | 23.93M |
| Goodwill and Intangible Assets | 87.81M |
| Liabilities Non-Current | 136.73M |
| Trade and Non-Trade Payables | 5.15M |
| Tax Assets | 40.75M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.95M |
| Net Cash Flow from Financing | -5.93M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -74.45M |
| Capital Expenditure | -4.74M |
| Issuance (Purchase) of Equity Shares | -4.11M |
| Issuance (Repayment) of Debt Securities | -1.82M |
| Net Cash Flow from Investing | -80.66M |
| Net Cash Flow - Investment Acquisitions and Disposals | -75.92M |
| Net Cash Flow from Operations | 12.14M |
| Share Based Compensation | 2.23M |