| Income Statement |
| Total Revenue | 3.17B |
|
| Revenues (USD) | 3.17B |
| Cost of Revenue | 2.18B |
| Gross Profit | 987.40M |
| Operating Expenses | 234.70M |
| Research and Development Expense | 21.60M |
| Selling, General and Administrative Expense | 227.20M |
| Operating Income | 752.70M |
| Interest Expense | 49.50M |
| Income Tax Expense | 158.70M |
| Net Income | 710.40M |
| Net Income Common Stock | 710.40M |
| Net Income Common Stock (USD) | 710.40M |
| Consolidated Income | 724.80M |
| Net Income to Non-Controlling Interests | 14.40M |
| Earnings per Basic Share | 3.19 |
| Earnings per Basic Share (USD) | 3.19 |
| Earnings per Diluted Share | 3.19 |
| Dividends per Basic Common Share | 1.79 |
| Earning Before Interest & Taxes (EBIT) | 918.60M |
| Earning Before Interest & Taxes (USD) | 918.60M |
| Weighted Average Shares | 222.80M |
| Weighted Average Shares Diluted | 222.90M |
| Balance Sheet |
| Cash and Equivalents | 951.00M |
| Cash and Equivalents (USD) | 951.00M |
| Investments | 6.66B |
| Investments Non-Current | 6.66B |
| Trade and Non-Trade Receivables | 2.66B |
| Current Assets | 5.01B |
| Property, Plant & Equipment Net | 27.61B |
| Total Assets | 41.64B |
| Debt Current | 487.90M |
| Total Debt | 18.36B |
| Current Liabilities | 3.51B |
| Debt Non-Current | 17.87B |
| Total Liabilities | 23.49B |
| Accumulated Retained Earnings (Deficit) | 18.14B |
| Accumulated Other Comprehensive Income | -2.06B |
| Shareholders Equity | 15.65B |
| Shareholders Equity (USD) | 15.65B |
| Assets Non-Current | 36.63B |
| Total Debt (USD) | 18.36B |
| Goodwill and Intangible Assets | 1.24B |
| Inventory | 767.90M |
| Liabilities Non-Current | 19.98B |
| Trade and Non-Trade Payables | 2.86B |
| Tax Liabilities | 851.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 375.00M |
| Net Cash Flow from Financing | -101.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -75.40M |
| Capital Expenditure | -1.11B |
| Issuance (Repayment) of Debt Securities | 240.00M |
| Payment of Dividends & Other Cash Distributions | -398.60M |
| Net Cash Flow from Investing | -1.08B |
| Net Cash Flow - Investment Acquisitions and Disposals | 22.90M |
| Net Cash Flow from Operations | 1.10B |
| Effect of Exchange Rate Changes on Cash | -2.20M |
| Share Based Compensation | 15.90M |