| Income Statement |
| Total Revenue | 125.76M |
|
| Revenues (USD) | 125.76M |
| Cost of Revenue | 45.24M |
| Gross Profit | 80.52M |
| Operating Expenses | 88.88M |
| Research and Development Expense | 9.06M |
| Selling, General and Administrative Expense | 79.83M |
| Operating Income | -8.36M |
| Interest Expense | 7.25M |
| Income Tax Expense | 1.81M |
| Net Income | -13.51M |
| Net Income Common Stock | -13.51M |
| Net Income Common Stock (USD) | -13.51M |
| Consolidated Income | -13.51M |
| Earnings per Basic Share | -0.28 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.28 |
| Earning Before Interest & Taxes (EBIT) | -4.45M |
| Earning Before Interest & Taxes (USD) | -4.45M |
| Weighted Average Shares | 48.54M |
| Weighted Average Shares Diluted | 48.54M |
| Balance Sheet |
| Cash and Equivalents | 77.32M |
| Cash and Equivalents (USD) | 77.32M |
| Trade and Non-Trade Receivables | 110.76M |
| Current Assets | 371.38M |
| Property, Plant & Equipment Net | 110.28M |
| Total Assets | 1.07B |
| Debt Current | 5.92M |
| Total Debt | 407.97M |
| Current Liabilities | 106.93M |
| Debt Non-Current | 402.05M |
| Total Liabilities | 626.35M |
| Accumulated Retained Earnings (Deficit) | -63.59M |
| Accumulated Other Comprehensive Income | -12.48M |
| Shareholders Equity | 445.59M |
| Shareholders Equity (USD) | 445.59M |
| Assets Non-Current | 700.55M |
| Total Debt (USD) | 407.97M |
| Goodwill and Intangible Assets | 573.83M |
| Inventory | 103.36M |
| Liabilities Non-Current | 519.42M |
| Trade and Non-Trade Payables | 20.87M |
| Tax Assets | 1.22M |
| Tax Liabilities | 31.46M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.06M |
| Net Cash Flow from Financing | 152.39M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 21.55M |
| Capital Expenditure | -10.75M |
| Net Cash Flow - Business Acquisitions and Disposals | -116.66M |
| Issuance (Purchase) of Equity Shares | 1.38M |
| Issuance (Repayment) of Debt Securities | 148.01M |
| Net Cash Flow from Investing | -129.41M |
| Net Cash Flow from Operations | -1.27M |
| Effect of Exchange Rate Changes on Cash | -161.00K |
| Share Based Compensation | 8.16M |