| Income Statement |
| Total Revenue | 4.25B |
|
| Revenues (USD) | 4.25B |
| Gross Profit | 4.25B |
| Operating Expenses | 3.33B |
| Selling, General and Administrative Expense | 2.27B |
| Operating Income | 915.00M |
| Interest Expense | 179.00M |
| Income Tax Expense | 159.00M |
| Net Income | 551.00M |
| Net Income Common Stock | 551.00M |
| Net Income Common Stock (USD) | 551.00M |
| Consolidated Income | 565.00M |
| Net Income to Non-Controlling Interests | 14.00M |
| Earnings per Basic Share | 2.58 |
| Earnings per Basic Share (USD) | 2.58 |
| Earnings per Diluted Share | 2.58 |
| Dividends per Basic Common Share | 0.82 |
| Earning Before Interest & Taxes (EBIT) | 889.00M |
| Earning Before Interest & Taxes (USD) | 889.00M |
| Weighted Average Shares | 213.20M |
| Weighted Average Shares Diluted | 213.90M |
| Balance Sheet |
| Cash and Equivalents | 1.06B |
| Cash and Equivalents (USD) | 1.06B |
| Investments | 205.00M |
| Investments Current | 205.00M |
| Trade and Non-Trade Receivables | 5.35B |
| Current Assets | 28.11B |
| Property, Plant & Equipment Net | 1.51B |
| Total Assets | 53.35B |
| Debt Current | 2.02B |
| Total Debt | 15.70B |
| Current Liabilities | 27.23B |
| Debt Non-Current | 13.68B |
| Total Liabilities | 43.64B |
| Accumulated Retained Earnings (Deficit) | 82.00M |
| Accumulated Other Comprehensive Income | -3.99B |
| Shareholders Equity | 9.60B |
| Shareholders Equity (USD) | 9.60B |
| Assets Non-Current | 25.23B |
| Total Debt (USD) | 15.70B |
| Goodwill and Intangible Assets | 21.54B |
| Liabilities Non-Current | 16.41B |
| Trade and Non-Trade Payables | 2.27B |
| Tax Assets | 770.00M |
| Tax Liabilities | 342.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 223.00M |
| Net Cash Flow from Financing | -858.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -401.00M |
| Capital Expenditure | -73.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -6.00M |
| Issuance (Purchase) of Equity Shares | -597.00M |
| Issuance (Repayment) of Debt Securities | 297.00M |
| Payment of Dividends & Other Cash Distributions | -175.00M |
| Net Cash Flow from Investing | -49.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 30.00M |
| Net Cash Flow from Operations | 556.00M |
| Effect of Exchange Rate Changes on Cash | -50.00M |
| Share Based Compensation | 122.00M |