| Income Statement |
| Total Revenue | 6.55B |
|
| Revenues (USD) | 6.55B |
| Cost of Revenue | 5.34B |
| Gross Profit | 1.21B |
| Operating Expenses | 895.80M |
| Selling, General and Administrative Expense | 842.20M |
| Operating Income | 315.30M |
| Interest Expense | 89.80M |
| Income Tax Expense | 70.30M |
| Net Income | 205.40M |
| Net Income Common Stock | 205.40M |
| Net Income Common Stock (USD) | 205.40M |
| Consolidated Income | 205.40M |
| Earnings per Basic Share | 5.92 |
| Earnings per Basic Share (USD) | 5.92 |
| Earnings per Diluted Share | 5.85 |
| Earning Before Interest & Taxes (EBIT) | 365.50M |
| Earning Before Interest & Taxes (USD) | 365.50M |
| Weighted Average Shares | 34.70M |
| Weighted Average Shares Diluted | 35.10M |
| Balance Sheet |
| Cash and Equivalents | 65.50M |
| Cash and Equivalents (USD) | 65.50M |
| Investments | 2.37B |
| Investments Non-Current | 2.37B |
| Trade and Non-Trade Receivables | 829.20M |
| Current Assets | 4.58B |
| Property, Plant & Equipment Net | 4.39B |
| Total Assets | 14.62B |
| Debt Current | 472.20M |
| Total Debt | 6.72B |
| Current Liabilities | 5.63B |
| Debt Non-Current | 6.25B |
| Total Liabilities | 12.40B |
| Accumulated Retained Earnings (Deficit) | 6.17B |
| Shareholders Equity | 2.23B |
| Shareholders Equity (USD) | 2.23B |
| Assets Non-Current | 10.04B |
| Total Debt (USD) | 6.72B |
| Goodwill and Intangible Assets | 2.44B |
| Inventory | 3.44B |
| Liabilities Non-Current | 6.77B |
| Trade and Non-Trade Payables | 4.14B |
| Tax Liabilities | 112.90M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 63.00M |
| Net Cash Flow from Financing | 66.80M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 40.10M |
| Capital Expenditure | -56.40M |
| Net Cash Flow - Business Acquisitions and Disposals | 12.70M |
| Issuance (Purchase) of Equity Shares | -301.00M |
| Issuance (Repayment) of Debt Securities | 391.60M |
| Net Cash Flow from Investing | -48.90M |
| Net Cash Flow - Investment Acquisitions and Disposals | -8.60M |
| Net Cash Flow from Operations | 22.20M |
| Share Based Compensation | 17.30M |