| Income Statement |
| Total Revenue | 2.75B |
|
| Revenues (USD) | 2.75B |
| Cost of Revenue | 741.30M |
| Gross Profit | 2.01B |
| Operating Expenses | 739.00M |
| Selling, General and Administrative Expense | 233.80M |
| Operating Income | 1.27B |
| Interest Expense | 354.50M |
| Income Tax Expense | 121.80M |
| Net Income | 867.50M |
| Net Income Common Stock | 867.50M |
| Net Income Common Stock (USD) | 867.50M |
| Consolidated Income | 887.50M |
| Net Income to Non-Controlling Interests | 20.00M |
| Earnings per Basic Share | 1.86 |
| Earnings per Basic Share (USD) | 1.86 |
| Earnings per Diluted Share | 1.86 |
| Dividends per Basic Common Share | 3.58 |
| Earning Before Interest & Taxes (EBIT) | 1.34B |
| Earning Before Interest & Taxes (USD) | 1.34B |
| Weighted Average Shares | 465.94M |
| Weighted Average Shares Diluted | 466.27M |
| Balance Sheet |
| Cash and Equivalents | 1.89B |
| Cash and Equivalents (USD) | 1.89B |
| Investments | 1.03B |
| Investments Non-Current | 1.03B |
| Trade and Non-Trade Receivables | 650.90M |
| Current Assets | 3.12B |
| Property, Plant & Equipment Net | 29.04B |
| Total Assets | 63.30B |
| Debt Current | 5.87B |
| Total Debt | 44.98B |
| Current Liabilities | 8.87B |
| Debt Non-Current | 39.11B |
| Total Liabilities | 53.05B |
| Accumulated Retained Earnings (Deficit) | -5.03B |
| Accumulated Other Comprehensive Income | -4.66B |
| Shareholders Equity | 3.72B |
| Shareholders Equity (USD) | 3.72B |
| Assets Non-Current | 60.18B |
| Total Debt (USD) | 44.98B |
| Deferred Revenue | 497.00M |
| Goodwill and Intangible Assets | 26.16B |
| Liabilities Non-Current | 44.18B |
| Trade and Non-Trade Payables | 1.06B |
| Tax Assets | 175.10M |
| Tax Liabilities | 1.57B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 514.40M |
| Net Cash Flow from Financing | -971.70M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 154.70M |
| Capital Expenditure | -320.90M |
| Net Cash Flow - Business Acquisitions and Disposals | -114.00M |
| Issuance (Purchase) of Equity Shares | -18.20M |
| Issuance (Repayment) of Debt Securities | -37.50M |
| Payment of Dividends & Other Cash Distributions | -834.70M |
| Net Cash Flow from Investing | -360.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 76.50M |
| Net Cash Flow from Operations | 1.49B |
| Effect of Exchange Rate Changes on Cash | -400.00K |
| Share Based Compensation | 34.20M |