| Income Statement |
| Total Revenue | 2.74B |
|
| Revenues (USD) | 2.74B |
| Cost of Revenue | 703.30M |
| Gross Profit | 2.03B |
| Operating Expenses | 795.00M |
| Selling, General and Administrative Expense | 257.40M |
| Operating Income | 1.24B |
| Interest Expense | 347.30M |
| Income Tax Expense | 139.60M |
| Net Income | 859.50M |
| Net Income Common Stock | 859.50M |
| Net Income Common Stock (USD) | 859.50M |
| Consolidated Income | 878.50M |
| Net Income to Non-Controlling Interests | 19.00M |
| Earnings per Basic Share | 1.84 |
| Earnings per Basic Share (USD) | 1.84 |
| Earnings per Diluted Share | 1.84 |
| Earning Before Interest & Taxes (EBIT) | 1.35B |
| Earning Before Interest & Taxes (USD) | 1.35B |
| Weighted Average Shares | 466.20M |
| Weighted Average Shares Diluted | 466.83M |
| Balance Sheet |
| Cash and Equivalents | 1.74B |
| Cash and Equivalents (USD) | 1.74B |
| Investments | 909.10M |
| Investments Non-Current | 909.10M |
| Trade and Non-Trade Receivables | 718.90M |
| Current Assets | 2.96B |
| Property, Plant & Equipment Net | 28.93B |
| Total Assets | 63.23B |
| Debt Current | 6.76B |
| Total Debt | 45.13B |
| Current Liabilities | 9.72B |
| Debt Non-Current | 38.37B |
| Total Liabilities | 53.08B |
| Accumulated Retained Earnings (Deficit) | -5.06B |
| Accumulated Other Comprehensive Income | -4.81B |
| Shareholders Equity | 3.52B |
| Shareholders Equity (USD) | 3.52B |
| Assets Non-Current | 60.28B |
| Total Debt (USD) | 45.13B |
| Deferred Revenue | 459.90M |
| Goodwill and Intangible Assets | 26.42B |
| Liabilities Non-Current | 43.36B |
| Trade and Non-Trade Payables | 1.07B |
| Tax Assets | 153.60M |
| Tax Liabilities | 1.50B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 518.20M |
| Net Cash Flow from Financing | -831.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 132.70M |
| Capital Expenditure | -449.50M |
| Net Cash Flow - Business Acquisitions and Disposals | -19.20M |
| Issuance (Purchase) of Equity Shares | -163.70M |
| Issuance (Repayment) of Debt Securities | 233.90M |
| Payment of Dividends & Other Cash Distributions | -806.60M |
| Net Cash Flow from Investing | -473.70M |
| Net Cash Flow from Operations | 1.40B |
| Effect of Exchange Rate Changes on Cash | 36.80M |
| Share Based Compensation | 58.40M |