| Income Statement |
| Total Revenue | 542.13M |
|
| Revenues (USD) | 542.13M |
| Cost of Revenue | 283.18M |
| Gross Profit | 258.95M |
| Operating Expenses | 227.69M |
| Selling, General and Administrative Expense | 201.93M |
| Operating Income | 31.26M |
| Interest Expense | 41.35M |
| Income Tax Expense | -6.74M |
| Net Income | -18.87M |
| Net Income Common Stock | -18.87M |
| Net Income Common Stock (USD) | -18.87M |
| Consolidated Income | -17.16M |
| Net Income to Non-Controlling Interests | 1.71M |
| Earnings per Basic Share | -0.43 |
| Earnings per Basic Share (USD) | -0.43 |
| Earnings per Diluted Share | -0.43 |
| Earning Before Interest & Taxes (EBIT) | 15.74M |
| Earning Before Interest & Taxes (USD) | 15.74M |
| Weighted Average Shares | 43.63M |
| Weighted Average Shares Diluted | 43.63M |
| Balance Sheet |
| Cash and Equivalents | 552.14M |
| Cash and Equivalents (USD) | 552.14M |
| Trade and Non-Trade Receivables | 550.67M |
| Current Assets | 1.34B |
| Property, Plant & Equipment Net | 176.32M |
| Total Assets | 3.87B |
| Debt Current | 38.67M |
| Total Debt | 1.84B |
| Current Liabilities | 763.98M |
| Debt Non-Current | 1.80B |
| Total Liabilities | 2.89B |
| Accumulated Retained Earnings (Deficit) | 2.16B |
| Accumulated Other Comprehensive Income | -226.17M |
| Shareholders Equity | 955.24M |
| Shareholders Equity (USD) | 955.24M |
| Assets Non-Current | 2.53B |
| Total Debt (USD) | 1.84B |
| Deferred Revenue | 63.42M |
| Goodwill and Intangible Assets | 2.03B |
| Liabilities Non-Current | 2.12B |
| Trade and Non-Trade Payables | 129.30M |
| Tax Assets | 16.65M |
| Tax Liabilities | 116.81M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 227.69M |
| Net Cash Flow from Financing | -11.82M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 53.00M |
| Capital Expenditure | -2.65M |
| Issuance (Purchase) of Equity Shares | -6.60M |
| Issuance (Repayment) of Debt Securities | -5.22M |
| Net Cash Flow from Investing | -2.65M |
| Net Cash Flow from Operations | 67.47M |
| Effect of Exchange Rate Changes on Cash | -3.24M |
| Share Based Compensation | 6.10M |