| Income Statement |
| Total Revenue | 547.50M |
|
| Revenues (USD) | 547.50M |
| Cost of Revenue | 288.78M |
| Gross Profit | 258.71M |
| Operating Expenses | 242.86M |
| Selling, General and Administrative Expense | 224.70M |
| Operating Income | 15.85M |
| Interest Expense | 42.67M |
| Income Tax Expense | -4.67M |
| Net Income | -21.94M |
| Net Income Common Stock | -21.94M |
| Net Income Common Stock (USD) | -21.94M |
| Consolidated Income | -19.76M |
| Net Income to Non-Controlling Interests | 2.18M |
| Earnings per Basic Share | -0.51 |
| Earnings per Basic Share (USD) | -0.51 |
| Earnings per Diluted Share | -0.51 |
| Earning Before Interest & Taxes (EBIT) | 16.05M |
| Earning Before Interest & Taxes (USD) | 16.05M |
| Weighted Average Shares | 43.02M |
| Weighted Average Shares Diluted | 43.02M |
| Balance Sheet |
| Cash and Equivalents | 464.00M |
| Cash and Equivalents (USD) | 464.00M |
| Trade and Non-Trade Receivables | 547.19M |
| Current Assets | 1.26B |
| Property, Plant & Equipment Net | 178.49M |
| Total Assets | 3.73B |
| Debt Current | 9.98M |
| Total Debt | 1.75B |
| Current Liabilities | 716.84M |
| Debt Non-Current | 1.74B |
| Total Liabilities | 2.78B |
| Accumulated Retained Earnings (Deficit) | 2.14B |
| Accumulated Other Comprehensive Income | -223.35M |
| Shareholders Equity | 911.23M |
| Shareholders Equity (USD) | 911.23M |
| Assets Non-Current | 2.46B |
| Total Debt (USD) | 1.75B |
| Deferred Revenue | 66.06M |
| Goodwill and Intangible Assets | 1.96B |
| Liabilities Non-Current | 2.06B |
| Trade and Non-Trade Payables | 116.83M |
| Tax Assets | 14.86M |
| Tax Liabilities | 127.58M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 225.99M |
| Net Cash Flow from Financing | -126.42M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -91.38M |
| Capital Expenditure | -13.92M |
| Issuance (Purchase) of Equity Shares | -30.50M |
| Issuance (Repayment) of Debt Securities | -95.92M |
| Net Cash Flow from Investing | -14.66M |
| Net Cash Flow from Operations | 57.19M |
| Effect of Exchange Rate Changes on Cash | -4.25M |
| Share Based Compensation | 7.49M |