| Income Statement |
| Total Revenue | 1.60B |
|
| Revenues (USD) | 1.60B |
| Cost of Revenue | 1.23B |
| Gross Profit | 366.50M |
| Operating Expenses | 238.00M |
| Selling, General and Administrative Expense | 52.00M |
| Operating Income | 128.50M |
| Interest Expense | 117.60M |
| Income Tax Expense | 3.40M |
| Net Income | -11.40M |
| Net Income Common Stock | -11.40M |
| Net Income Common Stock (USD) | -11.40M |
| Consolidated Income | -11.40M |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | 109.60M |
| Earning Before Interest & Taxes (USD) | 109.60M |
| Weighted Average Shares | 722.02M |
| Weighted Average Shares Diluted | 722.02M |
| Balance Sheet |
| Cash and Equivalents | 819.50M |
| Cash and Equivalents (USD) | 819.50M |
| Trade and Non-Trade Receivables | 125.60M |
| Current Assets | 1.04B |
| Property, Plant & Equipment Net | 4.28B |
| Total Assets | 8.04B |
| Debt Current | 716.70M |
| Total Debt | 7.72B |
| Current Liabilities | 1.90B |
| Debt Non-Current | 7.00B |
| Total Liabilities | 9.50B |
| Accumulated Retained Earnings (Deficit) | -9.11B |
| Accumulated Other Comprehensive Income | -73.70M |
| Shareholders Equity | -1.45B |
| Shareholders Equity (USD) | -1.45B |
| Assets Non-Current | 7.01B |
| Total Debt (USD) | 7.72B |
| Deferred Revenue | 452.60M |
| Goodwill and Intangible Assets | 2.52B |
| Liabilities Non-Current | 7.60B |
| Trade and Non-Trade Payables | 396.70M |
| Tax Liabilities | 36.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 76.10M |
| Net Cash Flow from Financing | 248.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 438.60M |
| Capital Expenditure | -45.30M |
| Issuance (Purchase) of Equity Shares | 271.20M |
| Issuance (Repayment) of Debt Securities | -3.10M |
| Net Cash Flow from Investing | -44.10M |
| Net Cash Flow from Operations | 235.40M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 3.30M |