| Income Statement |
| Total Revenue | 289.00M |
|
| Revenues (USD) | 289.00M |
| Cost of Revenue | 243.40M |
| Gross Profit | 45.60M |
| Operating Expenses | 80.10M |
| Research and Development Expense | 2.60M |
| Selling, General and Administrative Expense | 31.70M |
| Operating Income | -34.50M |
| Interest Expense | 18.80M |
| Income Tax Expense | 23.20M |
| Net Income | -14.20M |
| Net Income Common Stock | -14.20M |
| Net Income Common Stock (USD) | -14.20M |
| Consolidated Income | -7.40M |
| Net Income to Non-Controlling Interests | 6.80M |
| Earnings per Basic Share | -0.01 |
| Earnings per Basic Share (USD) | -0.01 |
| Earnings per Diluted Share | -0.01 |
| Earning Before Interest & Taxes (EBIT) | 27.80M |
| Earning Before Interest & Taxes (USD) | 27.80M |
| Weighted Average Shares | 1.08B |
| Weighted Average Shares Diluted | 1.15B |
| Balance Sheet |
| Cash and Equivalents | 93.20M |
| Cash and Equivalents (USD) | 93.20M |
| Investments | 36.90M |
| Investments Non-Current | 36.90M |
| Trade and Non-Trade Receivables | 130.30M |
| Current Assets | 859.80M |
| Property, Plant & Equipment Net | 7.42B |
| Total Assets | 10.19B |
| Debt Current | 294.80M |
| Total Debt | 1.01B |
| Current Liabilities | 789.00M |
| Debt Non-Current | 712.60M |
| Total Liabilities | 3.01B |
| Accumulated Retained Earnings (Deficit) | 767.70M |
| Accumulated Other Comprehensive Income | -90.40M |
| Shareholders Equity | 6.26B |
| Shareholders Equity (USD) | 6.26B |
| Assets Non-Current | 9.33B |
| Total Debt (USD) | 1.01B |
| Deferred Revenue | 280.40M |
| Goodwill and Intangible Assets | 1.43B |
| Inventory | 417.60M |
| Liabilities Non-Current | 2.22B |
| Trade and Non-Trade Payables | 205.60M |
| Tax Assets | 37.80M |
| Tax Liabilities | 1.21B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 46.60M |
| Net Cash Flow from Financing | 289.30M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -44.70M |
| Capital Expenditure | -264.30M |
| Net Cash Flow - Business Acquisitions and Disposals | -49.90M |
| Issuance (Repayment) of Debt Securities | 95.00M |
| Net Cash Flow from Investing | -315.50M |
| Net Cash Flow from Operations | -17.10M |
| Effect of Exchange Rate Changes on Cash | -1.40M |
| Share Based Compensation | 3.10M |