| Income Statement |
| Total Revenue | 504.10M |
|
| Revenues (USD) | 504.10M |
| Cost of Revenue | 351.30M |
| Gross Profit | 152.80M |
| Operating Expenses | 112.20M |
| Selling, General and Administrative Expense | 105.60M |
| Operating Income | 40.60M |
| Interest Expense | 19.50M |
| Income Tax Expense | -400.00K |
| Net Income | -7.50M |
| Net Income Common Stock | -8.20M |
| Net Income Common Stock (USD) | -8.20M |
| Consolidated Income | -7.50M |
| Earnings per Basic Share | -0.25 |
| Earnings per Basic Share (USD) | -0.25 |
| Earnings per Diluted Share | -0.25 |
| Earning Before Interest & Taxes (EBIT) | 11.60M |
| Earning Before Interest & Taxes (USD) | 11.60M |
| Preferred Dividends Income Statement Impact | 700.00K |
| Weighted Average Shares | 32.79M |
| Weighted Average Shares Diluted | 32.79M |
| Balance Sheet |
| Cash and Equivalents | 20.90M |
| Cash and Equivalents (USD) | 20.90M |
| Trade and Non-Trade Receivables | 213.20M |
| Current Assets | 724.90M |
| Property, Plant & Equipment Net | 467.80M |
| Total Assets | 1.32B |
| Debt Current | 365.30M |
| Total Debt | 1.18B |
| Current Liabilities | 524.10M |
| Debt Non-Current | 813.60M |
| Total Liabilities | 1.36B |
| Accumulated Retained Earnings (Deficit) | -264.80M |
| Accumulated Other Comprehensive Income | -3.00M |
| Shareholders Equity | -36.20M |
| Shareholders Equity (USD) | -36.20M |
| Assets Non-Current | 597.60M |
| Total Debt (USD) | 1.18B |
| Deferred Revenue | 16.80M |
| Deposit Liabilities | 12.40M |
| Goodwill and Intangible Assets | 122.40M |
| Inventory | 456.00M |
| Liabilities Non-Current | 834.60M |
| Trade and Non-Trade Payables | 84.50M |
| Tax Liabilities | 11.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 33.80M |
| Net Cash Flow from Financing | -7.70M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.00M |
| Capital Expenditure | -200.00K |
| Issuance (Repayment) of Debt Securities | -6.20M |
| Net Cash Flow from Investing | -500.00K |
| Net Cash Flow from Operations | 5.30M |
| Effect of Exchange Rate Changes on Cash | -100.00K |
| Share Based Compensation | 1000.00K |