| Income Statement |
| Total Revenue | 439.80M |
|
| Revenues (USD) | 439.80M |
| Cost of Revenue | 301.20M |
| Gross Profit | 138.60M |
| Operating Expenses | 115.00M |
| Selling, General and Administrative Expense | 108.20M |
| Operating Income | 23.60M |
| Interest Expense | 19.50M |
| Income Tax Expense | -3.80M |
| Net Income | -19.50M |
| Net Income Common Stock | -20.30M |
| Net Income Common Stock (USD) | -20.30M |
| Consolidated Income | -19.50M |
| Earnings per Basic Share | -0.62 |
| Earnings per Basic Share (USD) | -0.62 |
| Earnings per Diluted Share | -0.62 |
| Earning Before Interest & Taxes (EBIT) | -3.80M |
| Earning Before Interest & Taxes (USD) | -3.80M |
| Preferred Dividends Income Statement Impact | 800.00K |
| Weighted Average Shares | 32.62M |
| Weighted Average Shares Diluted | 32.62M |
| Balance Sheet |
| Cash and Equivalents | 23.90M |
| Cash and Equivalents (USD) | 23.90M |
| Trade and Non-Trade Receivables | 192.00M |
| Current Assets | 723.80M |
| Property, Plant & Equipment Net | 479.70M |
| Total Assets | 1.33B |
| Debt Current | 359.60M |
| Total Debt | 1.17B |
| Current Liabilities | 527.80M |
| Debt Non-Current | 814.00M |
| Total Liabilities | 1.36B |
| Accumulated Retained Earnings (Deficit) | -256.70M |
| Accumulated Other Comprehensive Income | -2.20M |
| Shareholders Equity | -28.30M |
| Shareholders Equity (USD) | -28.30M |
| Assets Non-Current | 610.80M |
| Total Debt (USD) | 1.17B |
| Deferred Revenue | 17.70M |
| Deposit Liabilities | 12.00M |
| Goodwill and Intangible Assets | 123.80M |
| Inventory | 476.20M |
| Liabilities Non-Current | 835.10M |
| Trade and Non-Trade Payables | 84.70M |
| Tax Liabilities | 11.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 30.30M |
| Net Cash Flow from Financing | -11.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.30M |
| Capital Expenditure | -4.30M |
| Net Cash Flow - Business Acquisitions and Disposals | 1.50M |
| Issuance (Repayment) of Debt Securities | -10.20M |
| Net Cash Flow from Investing | -3.50M |
| Net Cash Flow from Operations | 20.80M |
| Effect of Exchange Rate Changes on Cash | -100.00K |
| Share Based Compensation | 1000.00K |