| Income Statement |
| Total Revenue | 1.41B |
|
| Revenues (USD) | 1.41B |
| Cost of Revenue | 1000.00M |
| Gross Profit | 406.00M |
| Operating Expenses | 211.00M |
| Research and Development Expense | 54.00M |
| Selling, General and Administrative Expense | 157.00M |
| Operating Income | 195.00M |
| Interest Expense | 61.00M |
| Income Tax Expense | 20.00M |
| Net Income | 112.00M |
| Net Income Common Stock | 112.00M |
| Net Income Common Stock (USD) | 112.00M |
| Consolidated Income | 112.00M |
| Earnings per Basic Share | 1.35 |
| Earnings per Basic Share (USD) | 1.35 |
| Earnings per Diluted Share | 1.33 |
| Dividends per Basic Common Share | 0.29 |
| Earning Before Interest & Taxes (EBIT) | 193.00M |
| Earning Before Interest & Taxes (USD) | 193.00M |
| Weighted Average Shares | 82.81M |
| Balance Sheet |
| Cash and Equivalents | 311.00M |
| Cash and Equivalents (USD) | 311.00M |
| Investments | 27.00M |
| Investments Non-Current | 27.00M |
| Trade and Non-Trade Receivables | 892.00M |
| Current Assets | 2.30B |
| Property, Plant & Equipment Net | 1.67B |
| Total Assets | 8.70B |
| Debt Current | 20.00M |
| Total Debt | 4.27B |
| Current Liabilities | 1.25B |
| Debt Non-Current | 4.25B |
| Total Liabilities | 6.80B |
| Accumulated Retained Earnings (Deficit) | 29.00M |
| Accumulated Other Comprehensive Income | -89.00M |
| Shareholders Equity | 1.90B |
| Shareholders Equity (USD) | 1.90B |
| Assets Non-Current | 6.40B |
| Total Debt (USD) | 4.27B |
| Deferred Revenue | 179.00M |
| Goodwill and Intangible Assets | 4.51B |
| Inventory | 835.00M |
| Liabilities Non-Current | 5.55B |
| Trade and Non-Trade Payables | 728.00M |
| Tax Liabilities | 844.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 80.00M |
| Net Cash Flow from Financing | 1.28B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.18B |
| Capital Expenditure | -53.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.56B |
| Issuance (Purchase) of Equity Shares | -10.00M |
| Issuance (Repayment) of Debt Securities | 1.35B |
| Payment of Dividends & Other Cash Distributions | -25.00M |
| Net Cash Flow from Investing | -2.62B |
| Net Cash Flow from Operations | 156.00M |
| Effect of Exchange Rate Changes on Cash | -4.00M |
| Share Based Compensation | 7.00M |