| Income Statement |
| Total Revenue | 706.00K |
|
| Revenues (USD) | 706.00K |
| Cost of Revenue | 299.00K |
| Gross Profit | 407.00K |
| Operating Expenses | 88.06M |
| Research and Development Expense | 34.00K |
| Selling, General and Administrative Expense | 87.94M |
| Operating Income | -87.66M |
| Interest Expense | 8.00K |
| Net Income | -106.72M |
| Net Income Common Stock | -106.72M |
| Net Income Common Stock (USD) | -106.72M |
| Consolidated Income | -106.72M |
| Earnings per Basic Share | -1.98 |
| Earnings per Basic Share (USD) | -1.98 |
| Earnings per Diluted Share | -1.98 |
| Earning Before Interest & Taxes (EBIT) | -106.71M |
| Earning Before Interest & Taxes (USD) | -106.71M |
| Weighted Average Shares | 53.95M |
| Weighted Average Shares Diluted | 53.95M |
| Balance Sheet |
| Cash and Equivalents | 50.05M |
| Cash and Equivalents (USD) | 50.05M |
| Investments | 2.00M |
| Investments Non-Current | 2.00M |
| Trade and Non-Trade Receivables | 1.25M |
| Current Assets | 73.50M |
| Property, Plant & Equipment Net | 51.63M |
| Total Assets | 130.46M |
| Debt Current | 739.00K |
| Total Debt | 1.41M |
| Current Liabilities | 14.57M |
| Debt Non-Current | 672.00K |
| Total Liabilities | 28.89M |
| Accumulated Retained Earnings (Deficit) | -187.84M |
| Shareholders Equity | 101.57M |
| Shareholders Equity (USD) | 101.57M |
| Assets Non-Current | 56.96M |
| Total Debt (USD) | 1.41M |
| Deferred Revenue | 630.00K |
| Goodwill and Intangible Assets | 3.33M |
| Inventory | 3.00K |
| Liabilities Non-Current | 14.32M |
| Trade and Non-Trade Payables | 5.00M |
| Tax Liabilities | 13.64M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 87.00K |
| Net Cash Flow from Financing | 57.38M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 47.22M |
| Capital Expenditure | -2.00K |
| Net Cash Flow - Business Acquisitions and Disposals | 398.00K |
| Issuance (Purchase) of Equity Shares | 47.01M |
| Issuance (Repayment) of Debt Securities | 267.00K |
| Net Cash Flow from Investing | 396.00K |
| Net Cash Flow from Operations | -10.55M |
| Share Based Compensation | 81.77M |