| Income Statement |
| Operating Expenses | 2.67M |
|
| Research and Development Expense | 1.35M |
| Selling, General and Administrative Expense | 1.33M |
| Operating Income | -2.67M |
| Interest Expense | 719.00K |
| Net Income | -3.40M |
| Net Income Common Stock | -3.40M |
| Net Income Common Stock (USD) | -3.40M |
| Consolidated Income | -3.40M |
| Earnings per Basic Share | -0.21 |
| Earnings per Basic Share (USD) | -0.21 |
| Earnings per Diluted Share | -0.21 |
| Earning Before Interest & Taxes (EBIT) | -2.69M |
| Earning Before Interest & Taxes (USD) | -2.69M |
| Weighted Average Shares | 15.91M |
| Weighted Average Shares Diluted | 15.91M |
| Balance Sheet |
| Cash and Equivalents | 26.98M |
| Cash and Equivalents (USD) | 26.98M |
| Current Assets | 31.73M |
| Property, Plant & Equipment Net | 386.00K |
| Total Assets | 32.12M |
| Debt Current | 22.29M |
| Total Debt | 22.29M |
| Current Liabilities | 28.58M |
| Total Liabilities | 28.58M |
| Accumulated Retained Earnings (Deficit) | -136.35M |
| Accumulated Other Comprehensive Income | -1.35M |
| Shareholders Equity | 3.54M |
| Shareholders Equity (USD) | 3.54M |
| Assets Non-Current | 386.00K |
| Total Debt (USD) | 22.29M |
| Trade and Non-Trade Payables | 4.11M |
| Tax Assets | 1.31M |
| Tax Liabilities | 81.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 34.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.89M |
| Net Cash Flow from Operations | -2.56M |
| Effect of Exchange Rate Changes on Cash | -267.00K |
| Share Based Compensation | 288.00K |