| Income Statement |
| Total Revenue | 25.00K |
|
| Revenues (USD) | 25.00K |
| Gross Profit | 25.00K |
| Operating Expenses | 2.71M |
| Research and Development Expense | 1.30M |
| Selling, General and Administrative Expense | 1.42M |
| Operating Income | -2.69M |
| Interest Expense | 229.00K |
| Net Income | -2.75M |
| Net Income Common Stock | -2.75M |
| Net Income Common Stock (USD) | -2.75M |
| Consolidated Income | -2.75M |
| Earnings per Basic Share | -0.17 |
| Earnings per Basic Share (USD) | -0.17 |
| Earnings per Diluted Share | -0.17 |
| Earning Before Interest & Taxes (EBIT) | -2.52M |
| Earning Before Interest & Taxes (USD) | -2.52M |
| Weighted Average Shares | 15.97M |
| Weighted Average Shares Diluted | 15.97M |
| Balance Sheet |
| Cash and Equivalents | 29.81M |
| Cash and Equivalents (USD) | 29.81M |
| Current Assets | 34.50M |
| Property, Plant & Equipment Net | 420.00K |
| Total Assets | 34.92M |
| Debt Current | 21.50M |
| Total Debt | 21.50M |
| Current Liabilities | 28.00M |
| Total Liabilities | 28.00M |
| Accumulated Retained Earnings (Deficit) | -132.95M |
| Accumulated Other Comprehensive Income | -1.08M |
| Shareholders Equity | 6.92M |
| Shareholders Equity (USD) | 6.92M |
| Assets Non-Current | 420.00K |
| Total Debt (USD) | 21.50M |
| Trade and Non-Trade Payables | 4.24M |
| Tax Assets | 1.08M |
| Tax Liabilities | 81.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | -26.00K |
| Net Cash Flow from Financing | 19.74M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 15.18M |
| Capital Expenditure | -64.00K |
| Issuance (Purchase) of Equity Shares | -260.00K |
| Issuance (Repayment) of Debt Securities | 20.00M |
| Net Cash Flow from Investing | -64.00K |
| Net Cash Flow from Operations | -4.49M |
| Effect of Exchange Rate Changes on Cash | -58.00K |
| Share Based Compensation | 160.00K |