| Income Statement |
| Total Revenue | 943.49M |
|
| Revenues (USD) | 943.49M |
| Cost of Revenue | 709.81M |
| Gross Profit | 233.69M |
| Operating Expenses | 212.57M |
| Selling, General and Administrative Expense | 35.19M |
| Operating Income | 21.11M |
| Interest Expense | 40.07M |
| Income Tax Expense | -360.00K |
| Net Income | -4.86M |
| Net Income Common Stock | -4.86M |
| Net Income Common Stock (USD) | -4.86M |
| Consolidated Income | -4.86M |
| Earnings per Basic Share | -0.21 |
| Earnings per Basic Share (USD) | -0.21 |
| Earnings per Diluted Share | -0.21 |
| Earning Before Interest & Taxes (EBIT) | 34.85M |
| Earning Before Interest & Taxes (USD) | 34.85M |
| Weighted Average Shares | 22.85M |
| Weighted Average Shares Diluted | 22.85M |
| Balance Sheet |
| Cash and Equivalents | 544.80M |
| Cash and Equivalents (USD) | 544.80M |
| Investments | 560.30M |
| Investments Current | 544.79M |
| Investments Non-Current | 15.51M |
| Trade and Non-Trade Receivables | 107.28M |
| Current Assets | 1.36B |
| Property, Plant & Equipment Net | 4.30B |
| Total Assets | 6.44B |
| Debt Current | 333.04M |
| Total Debt | 2.85B |
| Current Liabilities | 1.63B |
| Debt Non-Current | 2.52B |
| Total Liabilities | 4.67B |
| Accumulated Retained Earnings (Deficit) | 996.17M |
| Accumulated Other Comprehensive Income | 6.74M |
| Shareholders Equity | 1.78B |
| Shareholders Equity (USD) | 1.78B |
| Assets Non-Current | 5.09B |
| Total Debt (USD) | 2.85B |
| Goodwill and Intangible Assets | 485.91M |
| Inventory | 55.28M |
| Liabilities Non-Current | 3.03B |
| Trade and Non-Trade Payables | 139.85M |
| Tax Liabilities | 413.51M |
| Cash Flow |
| Depreciation, Amortization & Accretion | -57.93M |
| Net Cash Flow from Financing | 420.04M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 240.22M |
| Capital Expenditure | -120.71M |
| Net Cash Flow - Business Acquisitions and Disposals | -167.07M |
| Issuance (Purchase) of Equity Shares | -783.00K |
| Issuance (Repayment) of Debt Securities | 415.24M |
| Net Cash Flow from Investing | -225.90M |
| Net Cash Flow - Investment Acquisitions and Disposals | 143.66M |
| Net Cash Flow from Operations | 46.08M |