| Income Statement |
| Total Revenue | 375.00M |
|
| Revenues (USD) | 375.00M |
| Cost of Revenue | 272.90M |
| Gross Profit | 102.10M |
| Operating Expenses | 72.50M |
| Operating Income | 29.60M |
| Interest Expense | 25.60M |
| Income Tax Expense | 1.60M |
| Net Income | 27.10M |
| Net Income Common Stock | 27.10M |
| Net Income Common Stock (USD) | 27.10M |
| Consolidated Income | 13.30M |
| Net Income to Non-Controlling Interests | -13.80M |
| Earnings per Basic Share | 0.47 |
| Earnings per Basic Share (USD) | 0.47 |
| Earnings per Diluted Share | 0.46 |
| Dividends per Basic Common Share | 0.73 |
| Earning Before Interest & Taxes (EBIT) | 54.30M |
| Earning Before Interest & Taxes (USD) | 54.30M |
| Weighted Average Shares | 58.10M |
| Weighted Average Shares Diluted | 58.20M |
| Balance Sheet |
| Cash and Equivalents | 78.70M |
| Cash and Equivalents (USD) | 78.70M |
| Investments | 357.70M |
| Investments Non-Current | 357.70M |
| Trade and Non-Trade Receivables | 146.10M |
| Current Assets | 485.00M |
| Property, Plant & Equipment Net | 5.53B |
| Total Assets | 7.15B |
| Debt Current | 138.10M |
| Total Debt | 2.24B |
| Current Liabilities | 413.20M |
| Debt Non-Current | 2.10B |
| Total Liabilities | 3.81B |
| Accumulated Retained Earnings (Deficit) | 1.03B |
| Accumulated Other Comprehensive Income | -18.10M |
| Shareholders Equity | 2.85B |
| Shareholders Equity (USD) | 2.85B |
| Assets Non-Current | 6.67B |
| Total Debt (USD) | 2.24B |
| Goodwill and Intangible Assets | 155.20M |
| Inventory | 184.90M |
| Liabilities Non-Current | 3.40B |
| Trade and Non-Trade Payables | 116.70M |
| Tax Liabilities | 348.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 72.40M |
| Net Cash Flow from Financing | 202.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 23.30M |
| Capital Expenditure | -277.60M |
| Issuance (Purchase) of Equity Shares | 3.10M |
| Issuance (Repayment) of Debt Securities | 243.30M |
| Payment of Dividends & Other Cash Distributions | -42.40M |
| Net Cash Flow from Investing | -282.60M |
| Net Cash Flow - Investment Acquisitions and Disposals | -7.80M |
| Net Cash Flow from Operations | 103.40M |
| Share Based Compensation | 2.20M |