| Income Statement |
| Total Revenue | 12.00M |
|
| Revenues (USD) | 12.00M |
| Cost of Revenue | 9.51M |
| Gross Profit | 2.48M |
| Operating Expenses | 2.85M |
| Selling, General and Administrative Expense | 2.85M |
| Operating Income | -366.00K |
| Interest Expense | 500.00K |
| Income Tax Expense | 18.00K |
| Net Income | -846.00K |
| Net Income Common Stock | -846.00K |
| Net Income Common Stock (USD) | -846.00K |
| Consolidated Income | -846.00K |
| Earnings per Basic Share | -0.18 |
| Earnings per Basic Share (USD) | -0.18 |
| Earnings per Diluted Share | -0.18 |
| Earning Before Interest & Taxes (EBIT) | -328.00K |
| Earning Before Interest & Taxes (USD) | -328.00K |
| Weighted Average Shares | 4.81M |
| Weighted Average Shares Diluted | 4.81M |
| Balance Sheet |
| Cash and Equivalents | 4.62M |
| Cash and Equivalents (USD) | 4.62M |
| Trade and Non-Trade Receivables | 7.16M |
| Current Assets | 49.04M |
| Property, Plant & Equipment Net | 9.55M |
| Total Assets | 59.22M |
| Debt Current | 29.33M |
| Total Debt | 30.75M |
| Current Liabilities | 39.69M |
| Debt Non-Current | 1.42M |
| Total Liabilities | 41.11M |
| Accumulated Retained Earnings (Deficit) | -72.28M |
| Shareholders Equity | 18.10M |
| Shareholders Equity (USD) | 18.10M |
| Assets Non-Current | 10.18M |
| Total Debt (USD) | 30.75M |
| Deposit Liabilities | 3.46M |
| Inventory | 36.70M |
| Liabilities Non-Current | 1.42M |
| Trade and Non-Trade Payables | 6.89M |
| Tax Assets | 95.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 938.00K |
| Net Cash Flow from Financing | -1.05M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 408.00K |
| Capital Expenditure | -60.00K |
| Issuance (Repayment) of Debt Securities | -924.00K |
| Net Cash Flow from Investing | -60.00K |
| Net Cash Flow from Operations | 1.52M |
| Share Based Compensation | -66.00K |