| Income Statement |
| Total Revenue | 11.61M |
|
| Revenues (USD) | 11.61M |
| Cost of Revenue | 9.00M |
| Gross Profit | 2.60M |
| Operating Expenses | 3.17M |
| Selling, General and Administrative Expense | 3.17M |
| Operating Income | -565.00K |
| Interest Expense | 493.00K |
| Net Income | -1.02M |
| Net Income Common Stock | -1.02M |
| Net Income Common Stock (USD) | -1.02M |
| Consolidated Income | -1.02M |
| Earnings per Basic Share | -0.21 |
| Earnings per Basic Share (USD) | -0.21 |
| Earnings per Diluted Share | -0.21 |
| Earning Before Interest & Taxes (EBIT) | -527.00K |
| Earning Before Interest & Taxes (USD) | -527.00K |
| Weighted Average Shares | 4.78M |
| Weighted Average Shares Diluted | 4.78M |
| Balance Sheet |
| Cash and Equivalents | 4.22M |
| Cash and Equivalents (USD) | 4.22M |
| Trade and Non-Trade Receivables | 7.49M |
| Current Assets | 48.20M |
| Property, Plant & Equipment Net | 10.43M |
| Total Assets | 59.22M |
| Debt Current | 30.45M |
| Total Debt | 31.91M |
| Current Liabilities | 38.61M |
| Debt Non-Current | 1.46M |
| Total Liabilities | 40.07M |
| Accumulated Retained Earnings (Deficit) | -71.43M |
| Shareholders Equity | 19.15M |
| Shareholders Equity (USD) | 19.15M |
| Assets Non-Current | 11.02M |
| Total Debt (USD) | 31.91M |
| Deposit Liabilities | 968.00K |
| Inventory | 35.28M |
| Liabilities Non-Current | 1.46M |
| Trade and Non-Trade Payables | 7.18M |
| Tax Assets | 77.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 928.00K |
| Net Cash Flow from Financing | 1.33M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -394.00K |
| Capital Expenditure | -425.00K |
| Issuance (Repayment) of Debt Securities | 1.33M |
| Net Cash Flow from Investing | -425.00K |
| Net Cash Flow from Operations | -1.30M |
| Share Based Compensation | 964.00K |