| Income Statement |
| Total Revenue | 918.00M |
|
| Revenues (USD) | 918.00M |
| Cost of Revenue | 741.70M |
| Gross Profit | 176.30M |
| Operating Expenses | 107.00M |
| Selling, General and Administrative Expense | 107.00M |
| Operating Income | 69.30M |
| Interest Expense | 16.60M |
| Income Tax Expense | 15.30M |
| Net Income | 40.10M |
| Net Income Common Stock | 40.10M |
| Net Income Common Stock (USD) | 40.10M |
| Consolidated Income | 40.10M |
| Earnings per Basic Share | 1.01 |
| Earnings per Basic Share (USD) | 1.01 |
| Earnings per Diluted Share | 1.00 |
| Earning Before Interest & Taxes (EBIT) | 72.00M |
| Earning Before Interest & Taxes (USD) | 72.00M |
| Weighted Average Shares | 39.60M |
| Weighted Average Shares Diluted | 39.90M |
| Balance Sheet |
| Cash and Equivalents | 113.10M |
| Cash and Equivalents (USD) | 113.10M |
| Trade and Non-Trade Receivables | 436.40M |
| Current Assets | 1.84B |
| Property, Plant & Equipment Net | 528.00M |
| Total Assets | 3.43B |
| Total Debt | 978.40M |
| Current Liabilities | 650.70M |
| Debt Non-Current | 978.40M |
| Total Liabilities | 1.68B |
| Accumulated Retained Earnings (Deficit) | 1.20B |
| Accumulated Other Comprehensive Income | -3.20M |
| Shareholders Equity | 1.74B |
| Shareholders Equity (USD) | 1.74B |
| Assets Non-Current | 1.59B |
| Total Debt (USD) | 978.40M |
| Deferred Revenue | 40.80M |
| Goodwill and Intangible Assets | 852.70M |
| Inventory | 1.01B |
| Liabilities Non-Current | 1.03B |
| Trade and Non-Trade Payables | 337.90M |
| Tax Liabilities | 22.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 18.80M |
| Net Cash Flow from Financing | -24.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.30M |
| Capital Expenditure | -12.30M |
| Net Cash Flow - Business Acquisitions and Disposals | -6.20M |
| Issuance (Purchase) of Equity Shares | -9.90M |
| Issuance (Repayment) of Debt Securities | -15.00M |
| Net Cash Flow from Investing | -25.60M |
| Net Cash Flow - Investment Acquisitions and Disposals | -7.50M |
| Net Cash Flow from Operations | 55.80M |
| Share Based Compensation | 7.80M |