| Income Statement |
| Total Revenue | 22.94M |
|
| Revenues (USD) | 22.94M |
| Cost of Revenue | 3.25M |
| Gross Profit | 19.69M |
| Operating Expenses | 28.99M |
| Research and Development Expense | 14.46M |
| Selling, General and Administrative Expense | 13.95M |
| Operating Income | -9.30M |
| Interest Expense | 38.00K |
| Income Tax Expense | -3.70M |
| Net Income | -7.96M |
| Net Income Common Stock | -7.96M |
| Net Income Common Stock (USD) | -7.96M |
| Consolidated Income | -7.96M |
| Earnings per Basic Share | -0.17 |
| Earnings per Basic Share (USD) | -0.17 |
| Earnings per Diluted Share | -0.17 |
| Earning Before Interest & Taxes (EBIT) | -11.62M |
| Earning Before Interest & Taxes (USD) | -11.62M |
| Weighted Average Shares | 45.54M |
| Weighted Average Shares Diluted | 45.54M |
| Balance Sheet |
| Cash and Equivalents | 11.67M |
| Cash and Equivalents (USD) | 11.67M |
| Investments | 30.21M |
| Investments Current | 26.43M |
| Investments Non-Current | 3.78M |
| Trade and Non-Trade Receivables | 14.69M |
| Current Assets | 61.54M |
| Property, Plant & Equipment Net | 8.76M |
| Total Assets | 139.88M |
| Debt Current | 2.20M |
| Total Debt | 6.74M |
| Current Liabilities | 84.52M |
| Debt Non-Current | 4.54M |
| Total Liabilities | 137.29M |
| Accumulated Retained Earnings (Deficit) | -179.59M |
| Accumulated Other Comprehensive Income | 121.00K |
| Shareholders Equity | 2.59M |
| Shareholders Equity (USD) | 2.59M |
| Assets Non-Current | 78.34M |
| Total Debt (USD) | 6.74M |
| Deferred Revenue | 100.49M |
| Goodwill and Intangible Assets | 54.74M |
| Liabilities Non-Current | 52.76M |
| Trade and Non-Trade Payables | 563.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.35M |
| Net Cash Flow from Financing | 882.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -22.23M |
| Capital Expenditure | -295.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -11.18M |
| Issuance (Purchase) of Equity Shares | 1.19M |
| Issuance (Repayment) of Debt Securities | -337.00K |
| Net Cash Flow from Investing | -16.05M |
| Net Cash Flow - Investment Acquisitions and Disposals | -4.57M |
| Net Cash Flow from Operations | -7.06M |
| Share Based Compensation | 5.51M |