| Income Statement |
| Total Revenue | 360.89K |
|
| Revenues (USD) | 360.89K |
| Cost of Revenue | 299.20K |
| Gross Profit | 61.69K |
| Operating Expenses | 692.47K |
| Selling, General and Administrative Expense | 692.47K |
| Operating Income | -630.78K |
| Net Income | -32.76M |
| Net Income Common Stock | -32.76M |
| Net Income Common Stock (USD) | -32.76M |
| Consolidated Income | -32.79M |
| Net Income to Non-Controlling Interests | -27.22K |
| Earnings per Basic Share | -6.41 |
| Earnings per Basic Share (USD) | -6.41 |
| Earnings per Diluted Share | -6.41 |
| Earning Before Interest & Taxes (EBIT) | -32.76M |
| Earning Before Interest & Taxes (USD) | -32.76M |
| Weighted Average Shares | 5.11M |
| Weighted Average Shares Diluted | 5.11M |
| Balance Sheet |
| Cash and Equivalents | 12.87M |
| Cash and Equivalents (USD) | 12.87M |
| Investments | 29.23K |
| Investments Current | 26.30K |
| Investments Non-Current | 2.94K |
| Current Assets | 13.71M |
| Property, Plant & Equipment Net | 762.57K |
| Total Assets | 14.76M |
| Debt Current | 61.52K |
| Total Debt | 61.52K |
| Current Liabilities | 50.06M |
| Total Liabilities | 50.06M |
| Accumulated Retained Earnings (Deficit) | -83.14M |
| Accumulated Other Comprehensive Income | -838.89K |
| Shareholders Equity | -38.58M |
| Shareholders Equity (USD) | -38.58M |
| Assets Non-Current | 1.05M |
| Total Debt (USD) | 61.52K |
| Deposit Liabilities | 77.38K |
| Goodwill and Intangible Assets | 281.25K |
| Trade and Non-Trade Payables | 102.43K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 187.40K |
| Net Cash Flow from Financing | 10.23M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 9.31M |
| Capital Expenditure | -39.54K |
| Issuance (Purchase) of Equity Shares | 10.23M |
| Net Cash Flow from Investing | -39.54K |
| Net Cash Flow from Operations | -881.65K |
| Effect of Exchange Rate Changes on Cash | 831.00 |