| Income Statement |
| Total Revenue | 326.50K |
|
| Revenues (USD) | 326.50K |
| Cost of Revenue | 340.94K |
| Gross Profit | -14.44K |
| Operating Expenses | 716.96K |
| Selling, General and Administrative Expense | 722.66K |
| Operating Income | -731.40K |
| Net Income | -1.32M |
| Net Income Common Stock | -1.32M |
| Net Income Common Stock (USD) | -1.32M |
| Consolidated Income | -1.40M |
| Net Income to Non-Controlling Interests | -77.83K |
| Earnings per Basic Share | -0.05 |
| Earnings per Basic Share (USD) | -0.05 |
| Earnings per Diluted Share | -0.05 |
| Earning Before Interest & Taxes (EBIT) | -1.32M |
| Earning Before Interest & Taxes (USD) | -1.32M |
| Weighted Average Shares | 2.68M |
| Weighted Average Shares Diluted | 2.68M |
| Balance Sheet |
| Cash and Equivalents | 3.56M |
| Cash and Equivalents (USD) | 3.56M |
| Investments | 49.51K |
| Investments Current | 44.45K |
| Investments Non-Current | 5.05K |
| Current Assets | 4.09M |
| Property, Plant & Equipment Net | 860.45K |
| Total Assets | 5.26M |
| Debt Current | 58.02K |
| Total Debt | 58.02K |
| Current Liabilities | 7.78M |
| Total Liabilities | 7.78M |
| Accumulated Retained Earnings (Deficit) | -50.38M |
| Accumulated Other Comprehensive Income | -851.57K |
| Shareholders Equity | -5.83M |
| Shareholders Equity (USD) | -5.83M |
| Assets Non-Current | 1.17M |
| Total Debt (USD) | 58.02K |
| Deposit Liabilities | 86.77K |
| Goodwill and Intangible Assets | 300.00K |
| Trade and Non-Trade Payables | 850.66K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 249.93K |
| Net Cash Flow from Financing | 359.29K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 53.99K |
| Capital Expenditure | 29.82K |
| Issuance (Repayment) of Debt Securities | 359.29K |
| Net Cash Flow from Investing | 29.82K |
| Net Cash Flow from Operations | -343.37K |
| Effect of Exchange Rate Changes on Cash | 8.25K |