| Income Statement |
| Total Revenue | 3.42B |
|
| Revenues (USD) | 3.42B |
| Cost of Revenue | 2.73B |
| Gross Profit | 692.00M |
| Operating Expenses | 119.00M |
| Selling, General and Administrative Expense | 62.00M |
| Operating Income | 573.00M |
| Interest Expense | 368.00M |
| Income Tax Expense | 28.00M |
| Net Income | 426.00M |
| Net Income Common Stock | 426.00M |
| Net Income Common Stock (USD) | 426.00M |
| Consolidated Income | 387.00M |
| Net Income to Non-Controlling Interests | -39.00M |
| Earnings per Basic Share | 0.60 |
| Earnings per Basic Share (USD) | 0.60 |
| Earnings per Diluted Share | 0.60 |
| Dividends per Basic Common Share | 0.18 |
| Earning Before Interest & Taxes (EBIT) | 822.00M |
| Earning Before Interest & Taxes (USD) | 822.00M |
| Weighted Average Shares | 715.00M |
| Weighted Average Shares Diluted | 715.00M |
| Balance Sheet |
| Cash and Equivalents | 2.33B |
| Cash and Equivalents (USD) | 2.33B |
| Investments | 1.65B |
| Investments Current | 53.00M |
| Investments Non-Current | 1.60B |
| Trade and Non-Trade Receivables | 1.93B |
| Current Assets | 6.40B |
| Property, Plant & Equipment Net | 40.66B |
| Total Assets | 54.24B |
| Debt Current | 4.29B |
| Total Debt | 32.94B |
| Current Liabilities | 8.58B |
| Debt Non-Current | 28.66B |
| Total Liabilities | 44.47B |
| Accumulated Retained Earnings (Deficit) | 1.43B |
| Accumulated Other Comprehensive Income | -603.00M |
| Shareholders Equity | 4.94B |
| Shareholders Equity (USD) | 4.94B |
| Assets Non-Current | 47.84B |
| Total Debt (USD) | 32.94B |
| Goodwill and Intangible Assets | 2.38B |
| Inventory | 618.00M |
| Liabilities Non-Current | 35.89B |
| Trade and Non-Trade Payables | 2.17B |
| Tax Assets | 356.00M |
| Tax Liabilities | 1.91B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 434.00M |
| Net Cash Flow from Financing | 485.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 64.00M |
| Capital Expenditure | -1.64B |
| Net Cash Flow - Business Acquisitions and Disposals | 212.00M |
| Issuance (Repayment) of Debt Securities | 978.00M |
| Payment of Dividends & Other Cash Distributions | -126.00M |
| Net Cash Flow from Investing | -1.46B |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.00M |
| Net Cash Flow from Operations | 1.05B |
| Effect of Exchange Rate Changes on Cash | -3.00M |