| Income Statement |
| Total Revenue | 5.45B |
|
| Revenues (USD) | 5.45B |
| Cost of Revenue | 3.29B |
| Gross Profit | 2.16B |
| Operating Expenses | 910.00M |
| Operating Income | 1.25B |
| Interest Expense | 585.00M |
| Income Tax Expense | 52.00M |
| Net Income | 713.00M |
| Net Income Common Stock | 713.00M |
| Net Income Common Stock (USD) | 713.00M |
| Consolidated Income | 747.00M |
| Net Income to Non-Controlling Interests | 34.00M |
| Earnings per Basic Share | 1.31 |
| Earnings per Basic Share (USD) | 1.31 |
| Earnings per Diluted Share | 1.30 |
| Dividends per Basic Common Share | 0.95 |
| Earning Before Interest & Taxes (EBIT) | 1.35B |
| Earning Before Interest & Taxes (USD) | 1.35B |
| Weighted Average Shares | 544.16M |
| Weighted Average Shares Diluted | 550.63M |
| Balance Sheet |
| Cash and Equivalents | 447.00M |
| Cash and Equivalents (USD) | 447.00M |
| Investments | 228.00M |
| Investments Current | 228.00M |
| Trade and Non-Trade Receivables | 3.04B |
| Current Assets | 7.13B |
| Property, Plant & Equipment Net | 97.32B |
| Total Assets | 121.57B |
| Debt Current | 4.94B |
| Total Debt | 53.50B |
| Current Liabilities | 14.16B |
| Debt Non-Current | 48.56B |
| Total Liabilities | 88.22B |
| Accumulated Retained Earnings (Deficit) | 15.99B |
| Accumulated Other Comprehensive Income | 45.00M |
| Shareholders Equity | 32.08B |
| Shareholders Equity (USD) | 32.08B |
| Assets Non-Current | 114.44B |
| Total Debt (USD) | 53.50B |
| Deposit Liabilities | 515.00M |
| Goodwill and Intangible Assets | 53.00M |
| Inventory | 1.79B |
| Liabilities Non-Current | 74.06B |
| Trade and Non-Trade Payables | 3.97B |
| Tax Assets | 278.00M |
| Tax Liabilities | 13.28B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 910.00M |
| Net Cash Flow from Financing | 1.24B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 108.00M |
| Capital Expenditure | -3.13B |
| Issuance (Purchase) of Equity Shares | 47.00M |
| Issuance (Repayment) of Debt Securities | 1.74B |
| Payment of Dividends & Other Cash Distributions | -519.00M |
| Net Cash Flow from Investing | -3.03B |
| Net Cash Flow - Investment Acquisitions and Disposals | -28.00M |
| Net Cash Flow from Operations | 1.90B |