| Income Statement |
| Total Revenue | 6.02B |
|
| Revenues (USD) | 6.02B |
| Cost of Revenue | 3.72B |
| Gross Profit | 2.30B |
| Operating Expenses | 938.00M |
| Operating Income | 1.36B |
| Interest Expense | 552.00M |
| Income Tax Expense | 44.00M |
| Net Income | 874.00M |
| Net Income Common Stock | 874.00M |
| Net Income Common Stock (USD) | 874.00M |
| Consolidated Income | 903.00M |
| Net Income to Non-Controlling Interests | 29.00M |
| Earnings per Basic Share | 1.61 |
| Earnings per Basic Share (USD) | 1.61 |
| Earnings per Diluted Share | 1.60 |
| Dividends per Basic Common Share | 0.95 |
| Earning Before Interest & Taxes (EBIT) | 1.47B |
| Earning Before Interest & Taxes (USD) | 1.47B |
| Weighted Average Shares | 542.08M |
| Weighted Average Shares Diluted | 547.05M |
| Balance Sheet |
| Cash and Equivalents | 339.00M |
| Cash and Equivalents (USD) | 339.00M |
| Investments | 210.00M |
| Investments Current | 210.00M |
| Trade and Non-Trade Receivables | 2.97B |
| Current Assets | 6.62B |
| Property, Plant & Equipment Net | 95.50B |
| Total Assets | 117.78B |
| Debt Current | 4.35B |
| Total Debt | 51.78B |
| Current Liabilities | 12.59B |
| Debt Non-Current | 47.42B |
| Total Liabilities | 84.75B |
| Accumulated Retained Earnings (Deficit) | 15.80B |
| Accumulated Other Comprehensive Income | 22.00M |
| Shareholders Equity | 31.81B |
| Shareholders Equity (USD) | 31.81B |
| Assets Non-Current | 111.15B |
| Total Debt (USD) | 51.78B |
| Deposit Liabilities | 521.00M |
| Goodwill and Intangible Assets | 53.00M |
| Inventory | 1.67B |
| Liabilities Non-Current | 72.15B |
| Trade and Non-Trade Payables | 3.15B |
| Tax Assets | 214.00M |
| Tax Liabilities | 13.14B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 907.00M |
| Net Cash Flow from Financing | 2.12B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 71.00M |
| Capital Expenditure | -3.79B |
| Issuance (Purchase) of Equity Shares | 358.00M |
| Issuance (Repayment) of Debt Securities | 2.25B |
| Payment of Dividends & Other Cash Distributions | -520.00M |
| Net Cash Flow from Investing | -3.57B |
| Net Cash Flow - Investment Acquisitions and Disposals | -20.00M |
| Net Cash Flow from Operations | 1.52B |