| Income Statement |
| Operating Expenses | 1.58M |
|
| Selling, General and Administrative Expense | 662.45K |
| Operating Income | -1.58M |
| Net Income | -1.55M |
| Net Income Common Stock | -1.55M |
| Net Income Common Stock (USD) | -1.55M |
| Consolidated Income | -1.55M |
| Earnings per Basic Share | -4.02 |
| Earnings per Basic Share (USD) | -4.02 |
| Earnings per Diluted Share | -4.02 |
| Earning Before Interest & Taxes (EBIT) | -1.55M |
| Earning Before Interest & Taxes (USD) | -1.55M |
| Weighted Average Shares | 384.71K |
| Weighted Average Shares Diluted | 384.71K |
| Balance Sheet |
| Cash and Equivalents | 5.03M |
| Cash and Equivalents (USD) | 5.03M |
| Current Assets | 5.61M |
| Property, Plant & Equipment Net | 525.31K |
| Total Assets | 6.24M |
| Debt Current | 255.05K |
| Total Debt | 255.05K |
| Current Liabilities | 1.04M |
| Total Liabilities | 1.04M |
| Accumulated Retained Earnings (Deficit) | -176.65M |
| Accumulated Other Comprehensive Income | -38.89K |
| Shareholders Equity | 5.20M |
| Shareholders Equity (USD) | 5.20M |
| Assets Non-Current | 624.46K |
| Total Debt (USD) | 255.05K |
| Trade and Non-Trade Payables | 479.62K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 148.49K |
| Net Cash Flow from Financing | 1.82M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -92.66K |
| Capital Expenditure | -9.15K |
| Issuance (Purchase) of Equity Shares | 1.82M |
| Net Cash Flow from Investing | -9.15K |
| Net Cash Flow from Operations | -1.90M |
| Effect of Exchange Rate Changes on Cash | -4.12K |
| Share Based Compensation | 50.00K |