| Income Statement |
| Operating Expenses | 1.93M |
|
| Selling, General and Administrative Expense | 698.02K |
| Operating Income | -1.93M |
| Interest Expense | 14.37K |
| Net Income | -1.88M |
| Net Income Common Stock | -1.88M |
| Net Income Common Stock (USD) | -1.88M |
| Consolidated Income | -1.88M |
| Earnings per Basic Share | 0.40 |
| Earnings per Basic Share (USD) | 0.40 |
| Earnings per Diluted Share | 0.40 |
| Earning Before Interest & Taxes (EBIT) | -1.87M |
| Earning Before Interest & Taxes (USD) | -1.87M |
| Weighted Average Shares | 673.95K |
| Weighted Average Shares Diluted | 673.95K |
| Balance Sheet |
| Cash and Equivalents | 5.13M |
| Cash and Equivalents (USD) | 5.13M |
| Current Assets | 5.57M |
| Property, Plant & Equipment Net | 664.64K |
| Total Assets | 6.33M |
| Debt Current | 336.72K |
| Total Debt | 336.72K |
| Current Liabilities | 1.45M |
| Total Liabilities | 1.45M |
| Accumulated Retained Earnings (Deficit) | -175.11M |
| Accumulated Other Comprehensive Income | -32.70K |
| Shareholders Equity | 4.89M |
| Shareholders Equity (USD) | 4.89M |
| Assets Non-Current | 763.57K |
| Total Debt (USD) | 336.72K |
| Trade and Non-Trade Payables | 452.80K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 154.31K |
| Net Cash Flow from Financing | -196.50K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.93M |
| Capital Expenditure | -2.05K |
| Issuance (Purchase) of Equity Shares | -1.09M |
| Net Cash Flow from Investing | -2.05K |
| Net Cash Flow from Operations | -1.75M |
| Effect of Exchange Rate Changes on Cash | 19.21K |
| Share Based Compensation | 61.22K |