| Income Statement |
| Total Revenue | 2.18B |
|
| Revenues (USD) | 2.18B |
| Cost of Revenue | 1.25B |
| Gross Profit | 930.00M |
| Operating Expenses | 398.00M |
| Operating Income | 532.00M |
| Interest Expense | 204.00M |
| Income Tax Expense | 60.00M |
| Net Income | 357.00M |
| Net Income Common Stock | 357.00M |
| Net Income Common Stock (USD) | 357.00M |
| Consolidated Income | 358.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 1.29 |
| Earnings per Basic Share (USD) | 1.29 |
| Earnings per Diluted Share | 1.29 |
| Dividends per Basic Common Share | 0.75 |
| Earning Before Interest & Taxes (EBIT) | 621.00M |
| Earning Before Interest & Taxes (USD) | 621.00M |
| Weighted Average Shares | 276.50M |
| Weighted Average Shares Diluted | 278.40M |
| Balance Sheet |
| Cash and Equivalents | 13.00M |
| Cash and Equivalents (USD) | 13.00M |
| Investments | 1.48B |
| Investments Non-Current | 1.48B |
| Trade and Non-Trade Receivables | 1.18B |
| Current Assets | 2.57B |
| Property, Plant & Equipment Net | 40.47B |
| Total Assets | 49.85B |
| Debt Current | 2.30B |
| Total Debt | 21.30B |
| Current Liabilities | 4.13B |
| Debt Non-Current | 19.00B |
| Total Liabilities | 36.16B |
| Accumulated Retained Earnings (Deficit) | 5.44B |
| Accumulated Other Comprehensive Income | -2.00M |
| Shareholders Equity | 13.56B |
| Shareholders Equity (USD) | 13.56B |
| Assets Non-Current | 47.28B |
| Total Debt (USD) | 21.30B |
| Deposit Liabilities | 239.00M |
| Goodwill and Intangible Assets | 411.00M |
| Inventory | 733.00M |
| Liabilities Non-Current | 32.03B |
| Trade and Non-Trade Payables | 733.00M |
| Tax Liabilities | 5.31B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 417.00M |
| Net Cash Flow from Financing | 1.26B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 65.00M |
| Capital Expenditure | -1.60B |
| Issuance (Purchase) of Equity Shares | 12.00M |
| Issuance (Repayment) of Debt Securities | 1.47B |
| Payment of Dividends & Other Cash Distributions | -208.00M |
| Net Cash Flow from Investing | -1.61B |
| Net Cash Flow - Investment Acquisitions and Disposals | -11.00M |
| Net Cash Flow from Operations | 421.00M |
| Share Based Compensation | 8.00M |