| Income Statement |
| Total Revenue | 19.42M |
|
| Revenues (USD) | 19.42M |
| Cost of Revenue | 16.60M |
| Gross Profit | 2.81M |
| Operating Expenses | 5.19M |
| Research and Development Expense | 63.00K |
| Selling, General and Administrative Expense | 5.12M |
| Operating Income | -2.38M |
| Interest Expense | -294.00K |
| Income Tax Expense | 114.00K |
| Net Income | -1.98M |
| Net Income Common Stock | -1.98M |
| Net Income Common Stock (USD) | -1.98M |
| Consolidated Income | -1.98M |
| Earnings per Basic Share | -0.21 |
| Earnings per Basic Share (USD) | -0.21 |
| Earnings per Diluted Share | -0.21 |
| Earning Before Interest & Taxes (EBIT) | -2.16M |
| Earning Before Interest & Taxes (USD) | -2.16M |
| Weighted Average Shares | 9.42M |
| Weighted Average Shares Diluted | 9.42M |
| Balance Sheet |
| Cash and Equivalents | 47.82M |
| Cash and Equivalents (USD) | 47.82M |
| Trade and Non-Trade Receivables | 17.94M |
| Current Assets | 74.31M |
| Property, Plant & Equipment Net | 24.69M |
| Total Assets | 102.61M |
| Debt Current | 1.18M |
| Total Debt | 13.20M |
| Current Liabilities | 8.55M |
| Debt Non-Current | 12.02M |
| Total Liabilities | 20.97M |
| Accumulated Retained Earnings (Deficit) | 43.81M |
| Shareholders Equity | 81.64M |
| Shareholders Equity (USD) | 81.64M |
| Assets Non-Current | 28.30M |
| Total Debt (USD) | 13.20M |
| Goodwill and Intangible Assets | 2.72M |
| Inventory | 7.43M |
| Liabilities Non-Current | 12.42M |
| Trade and Non-Trade Payables | 4.45M |
| Tax Liabilities | 356.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 952.00K |
| Net Cash Flow from Financing | -3.93M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -9.78M |
| Capital Expenditure | -422.00K |
| Issuance (Purchase) of Equity Shares | -3.53M |
| Issuance (Repayment) of Debt Securities | -407.00K |
| Net Cash Flow from Investing | -422.00K |
| Net Cash Flow from Operations | -5.43M |
| Share Based Compensation | 157.00K |