| Income Statement |
| Total Revenue | 4.11B |
|
| Revenues (USD) | 4.11B |
| Cost of Revenue | 3.39B |
| Gross Profit | 726.90M |
| Operating Expenses | 533.00M |
| Selling, General and Administrative Expense | 510.40M |
| Operating Income | 193.90M |
| Interest Expense | 69.00M |
| Income Tax Expense | 62.80M |
| Net Income | 187.80M |
| Net Income Common Stock | 187.80M |
| Net Income Common Stock (USD) | 187.80M |
| Consolidated Income | 187.80M |
| Earnings per Basic Share | 9.90 |
| Earnings per Basic Share (USD) | 9.90 |
| Earnings per Diluted Share | 9.87 |
| Earning Before Interest & Taxes (EBIT) | 319.60M |
| Earning Before Interest & Taxes (USD) | 319.60M |
| Weighted Average Shares | 19.00M |
| Weighted Average Shares Diluted | 19.00M |
| Balance Sheet |
| Cash and Equivalents | 25.30M |
| Cash and Equivalents (USD) | 25.30M |
| Investments | 416.60M |
| Investments Current | 2.20M |
| Investments Non-Current | 414.40M |
| Trade and Non-Trade Receivables | 250.60M |
| Current Assets | 3.04B |
| Property, Plant & Equipment Net | 3.34B |
| Total Assets | 11.30B |
| Debt Current | 2.15B |
| Total Debt | 5.43B |
| Current Liabilities | 3.22B |
| Debt Non-Current | 3.28B |
| Total Liabilities | 7.37B |
| Accumulated Retained Earnings (Deficit) | 3.67B |
| Accumulated Other Comprehensive Income | 38.50M |
| Shareholders Equity | 3.93B |
| Shareholders Equity (USD) | 3.93B |
| Assets Non-Current | 8.26B |
| Total Debt (USD) | 5.43B |
| Deferred Revenue | 840.80M |
| Goodwill and Intangible Assets | 4.37B |
| Inventory | 2.12B |
| Liabilities Non-Current | 4.15B |
| Trade and Non-Trade Payables | 834.50M |
| Tax Liabilities | 209.90M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 22.60M |
| Net Cash Flow from Financing | -550.70M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -15.10M |
| Capital Expenditure | -48.90M |
| Net Cash Flow - Business Acquisitions and Disposals | 367.20M |
| Issuance (Purchase) of Equity Shares | -156.80M |
| Issuance (Repayment) of Debt Securities | -394.00M |
| Net Cash Flow from Investing | 312.40M |
| Net Cash Flow - Investment Acquisitions and Disposals | -5.90M |
| Net Cash Flow from Operations | 223.20M |
| Share Based Compensation | 11.10M |