| Income Statement |
| Total Revenue | 4.38B |
|
| Revenues (USD) | 4.38B |
| Cost of Revenue | 3.63B |
| Gross Profit | 753.10M |
| Operating Expenses | 533.70M |
| Selling, General and Administrative Expense | 506.40M |
| Operating Income | 219.40M |
| Interest Expense | 68.10M |
| Income Tax Expense | 36.70M |
| Net Income | 114.60M |
| Net Income Common Stock | 114.60M |
| Net Income Common Stock (USD) | 114.60M |
| Consolidated Income | 114.60M |
| Earnings per Basic Share | 6.26 |
| Earnings per Basic Share (USD) | 6.26 |
| Earnings per Diluted Share | 6.25 |
| Earning Before Interest & Taxes (EBIT) | 219.40M |
| Earning Before Interest & Taxes (USD) | 219.40M |
| Weighted Average Shares | 18.30M |
| Weighted Average Shares Diluted | 18.30M |
| Balance Sheet |
| Cash and Equivalents | 30.40M |
| Cash and Equivalents (USD) | 30.40M |
| Investments | 421.80M |
| Investments Current | 5.30M |
| Investments Non-Current | 416.50M |
| Trade and Non-Trade Receivables | 257.70M |
| Current Assets | 3.08B |
| Property, Plant & Equipment Net | 3.41B |
| Total Assets | 11.41B |
| Debt Current | 2.31B |
| Total Debt | 5.53B |
| Current Liabilities | 3.39B |
| Debt Non-Current | 3.22B |
| Total Liabilities | 7.49B |
| Accumulated Retained Earnings (Deficit) | 3.66B |
| Accumulated Other Comprehensive Income | 41.00M |
| Shareholders Equity | 3.92B |
| Shareholders Equity (USD) | 3.92B |
| Assets Non-Current | 8.33B |
| Total Debt (USD) | 5.53B |
| Deferred Revenue | 862.40M |
| Goodwill and Intangible Assets | 4.36B |
| Inventory | 2.11B |
| Liabilities Non-Current | 4.10B |
| Trade and Non-Trade Payables | 832.90M |
| Tax Liabilities | 210.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 23.00M |
| Net Cash Flow from Financing | 1.50M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.10M |
| Capital Expenditure | -120.40M |
| Issuance (Purchase) of Equity Shares | -130.70M |
| Issuance (Repayment) of Debt Securities | 132.30M |
| Net Cash Flow from Investing | -125.90M |
| Net Cash Flow - Investment Acquisitions and Disposals | -5.50M |
| Net Cash Flow from Operations | 129.40M |
| Share Based Compensation | 6.10M |