| Income Statement |
| Total Revenue | 15.00B |
|
| Revenues (USD) | 15.00B |
| Cost of Revenue | 4.22B |
| Gross Profit | 10.78B |
| Operating Expenses | 6.79B |
| Research and Development Expense | 2.47B |
| Selling, General and Administrative Expense | 3.58B |
| Operating Income | 3.99B |
| Interest Expense | 645.00M |
| Income Tax Expense | 342.00M |
| Net Income | 695.00M |
| Net Income Common Stock | 695.00M |
| Net Income Common Stock (USD) | 695.00M |
| Consolidated Income | 697.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 0.39 |
| Earnings per Basic Share (USD) | 0.39 |
| Earnings per Diluted Share | 0.39 |
| Dividends per Basic Common Share | 1.73 |
| Earning Before Interest & Taxes (EBIT) | 1.68B |
| Earning Before Interest & Taxes (USD) | 1.68B |
| Weighted Average Shares | 1.77B |
| Weighted Average Shares Diluted | 1.77B |
| Balance Sheet |
| Cash and Equivalents | 9.39B |
| Cash and Equivalents (USD) | 9.39B |
| Investments | 268.00M |
| Investments Non-Current | 268.00M |
| Trade and Non-Trade Receivables | 12.48B |
| Current Assets | 33.53B |
| Property, Plant & Equipment Net | 5.69B |
| Total Assets | 136.46B |
| Debt Current | 8.33B |
| Total Debt | 72.86B |
| Current Liabilities | 42.10B |
| Debt Non-Current | 64.53B |
| Total Liabilities | 143.12B |
| Accumulated Retained Earnings (Deficit) | -17.87B |
| Accumulated Other Comprehensive Income | -1.15B |
| Shareholders Equity | -6.70B |
| Shareholders Equity (USD) | -6.70B |
| Assets Non-Current | 102.93B |
| Total Debt (USD) | 72.86B |
| Goodwill and Intangible Assets | 86.44B |
| Inventory | 5.05B |
| Liabilities Non-Current | 101.02B |
| Trade and Non-Trade Payables | 33.77B |
| Tax Liabilities | 2.33B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.94B |
| Net Cash Flow from Financing | 919.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.16B |
| Capital Expenditure | -265.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -266.00M |
| Issuance (Purchase) of Equity Shares | -1.49B |
| Issuance (Repayment) of Debt Securities | 5.49B |
| Payment of Dividends & Other Cash Distributions | -3.09B |
| Net Cash Flow from Investing | -574.00M |
| Net Cash Flow from Operations | 3.83B |
| Effect of Exchange Rate Changes on Cash | -12.00M |
| Share Based Compensation | 444.00M |